久光製薬
4530
東証プライム
医薬品
久光製薬の決算推移
損益計算書
(単位:百万円)
2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 156,743 | 161,852 | 145,925 | 147,870 | 143,408 | 140,992 | 114,510 | 120,193 | 128,330 | 141,706 |
売上原価 | 57,063 | 58,319 | 53,155 | 55,688 | 54,727 | 53,388 | 45,337 | 50,126 | 55,630 | 62,735 |
売上総利益 | 99,680 | 103,532 | 92,770 | 92,182 | 88,680 | 87,603 | 69,173 | 70,067 | 72,699 | 78,970 |
販管費 | 79,153 | 75,802 | 66,464 | 65,836 | 66,401 | 64,875 | 58,501 | 60,730 | 61,099 | 65,803 |
営業利益 | 20,527 | 27,730 | 26,306 | 26,345 | 22,278 | 22,727 | 10,671 | 9,337 | 11,599 | 13,167 |
営業外収益 | 8,062 | 1,214 | 2,034 | 2,398 | 2,582 | 3,165 | 2,061 | 3,453 | 4,791 | 6,605 |
営業外費用 | 100 | 936 | 160 | 498 | 214 | 264 | 903 | 152 | 340 | 123 |
経常利益 | 28,489 | 28,008 | 28,179 | 28,245 | 24,647 | 25,628 | 11,829 | 12,638 | 16,051 | 19,649 |
特別利益 | 1,012 | 2 | 4,231 | 487 | 1,312 | 1,685 | 408 | 660 | 453 | 391 |
特別損失 | 84 | 89 | 2,426 | 1,038 | 285 | 1,159 | 40 | 342 | 391 | 854 |
当期純利益 | 18,784 | 17,784 | 20,395 | 19,119 | 19,204 | 18,694 | 9,250 | 9,658 | 11,742 | 13,969 |
貸借対照表
(単位:百万円)
2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 285,440 | 284,954 | 278,820 | 299,913 | 297,512 | 307,401 | 299,861 | 302,858 | 313,917 | 328,779 |
流動資産 | 165,315 | 171,760 | 172,097 | 190,065 | 193,569 | 209,251 | 198,061 | 200,176 | 199,174 | 194,022 |
現金及び預金 | 71,298 | 81,584 | 80,280 | 117,189 | 110,283 | 107,051 | 114,254 | 129,290 | 122,154 | 112,459 |
売上債権 | 46,587 | 37,638 | 36,087 | 35,185 | 39,961 | 49,232 | 39,546 | 38,505 | 39,448 | 42,944 |
棚卸資産 | 15,450 | 15,915 | 17,687 | 16,970 | 15,758 | 15,458 | 18,568 | 16,412 | 18,922 | 21,176 |
固定資産 | 120,125 | 113,194 | 106,722 | 109,847 | 103,942 | 98,150 | 101,800 | 102,681 | 114,742 | 134,756 |
負債 | 63,386 | 58,859 | 49,614 | 54,686 | 49,350 | 56,654 | 46,051 | 47,972 | 55,509 | 61,696 |
流動負債 | 44,299 | 40,997 | 32,425 | 34,938 | 30,354 | 41,055 | 30,057 | 32,160 | 42,578 | 45,938 |
仕入債務 | 9,928 | 7,669 | 8,005 | 7,709 | 8,290 | 10,488 | 7,672 | 7,533 | 8,351 | 9,612 |
固定負債 | 19,086 | 17,862 | 17,189 | 19,747 | 18,996 | 15,598 | 15,994 | 15,812 | 12,931 | 15,758 |
純資産 | 222,054 | 226,095 | 229,205 | 245,227 | 248,161 | 250,746 | 253,809 | 254,885 | 258,408 | 267,082 |
利益剰余金 | 199,990 | 210,725 | 224,214 | 236,342 | 248,687 | 230,929 | 233,376 | 236,192 | 235,569 | 242,578 |
自己株式 | -21,854 | -26,033 | -34,705 | -34,709 | -40,886 | -11,730 | -11,495 | -19,527 | -27,196 | -36,993 |
キャッシュフロー計算書
(単位:百万円)
2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 23,232 | 30,923 | 19,910 | 30,453 | 15,772 | 27,395 | 5,289 | 19,199 | 12,727 | 18,188 |
投資CF | -8,945 | -3,912 | 1,070 | -1,378 | -39,302 | -17,229 | 7,815 | -13,060 | -23,868 | -2,512 |
財務CF | -7,036 | -11,616 | -18,402 | -7,153 | -13,347 | -11,726 | -7,187 | -15,189 | -14,687 | -16,691 |
フリーCF | 14,287 | 27,011 | 20,980 | 29,075 | -23,530 | 10,166 | 13,104 | 6,139 | -11,141 | 15,676 |