小野薬品工業
4528
東証プライム
医薬品
小野薬品工業の決算推移
損益計算書
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 143,247 | 135,775 | 160,284 | 244,797 | 261,836 | 288,634 | 292,420 | 309,284 | 361,361 | 447,187 | 502,672 |
売上原価 | N/A | N/A | N/A | N/A | N/A | 83,829 | 79,063 | 85,573 | 93,511 | 110,062 | 127,126 |
売上総利益 | N/A | N/A | N/A | N/A | N/A | 204,805 | 213,356 | 223,711 | 267,850 | 337,124 | 375,547 |
販管費 | N/A | N/A | N/A | N/A | N/A | 70,033 | 67,679 | 69,230 | 77,057 | 89,486 | 100,270 |
営業利益 | 26,423 | 14,794 | 30,507 | 72,284 | 60,684 | 62,010 | 77,491 | 98,330 | 103,195 | 141,963 | 159,935 |
営業外収益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 20,350 | 12,976 | 24,979 | 55,793 | 50,284 | 51,539 | 59,704 | 75,425 | 80,519 | 112,723 | 127,977 |
貸借対照表
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 485,962 | 524,588 | 540,450 | 617,461 | 609,226 | 655,056 | 673,444 | 746,842 | 739,203 | 882,437 | 913,668 |
流動資産 | N/A | N/A | N/A | N/A | N/A | 194,617 | 225,222 | 247,642 | 281,266 | 345,101 | 413,596 |
現金及び預金 | 104,898 | 104,222 | 110,485 | 146,323 | 65,273 | 59,981 | 69,005 | 61,045 | 69,112 | 96,135 | 166,141 |
売上債権 | N/A | N/A | N/A | N/A | N/A | 76,285 | 76,834 | 84,269 | 99,788 | 114,396 | 136,066 |
棚卸資産 | N/A | N/A | N/A | N/A | N/A | 32,821 | 32,906 | 39,151 | 41,817 | 44,814 | 48,629 |
固定資産 | N/A | N/A | N/A | N/A | N/A | 460,439 | 448,222 | 499,200 | 457,937 | 537,336 | 500,072 |
負債 | N/A | N/A | N/A | N/A | N/A | 92,321 | 105,422 | 105,685 | 77,529 | 134,625 | 115,063 |
流動負債 | N/A | N/A | N/A | N/A | N/A | 83,150 | 91,329 | 93,733 | 65,926 | 122,929 | 103,624 |
仕入債務 | N/A | N/A | N/A | N/A | N/A | 36,833 | 34,439 | 39,163 | 49,689 | 66,794 | 60,691 |
固定負債 | N/A | N/A | N/A | N/A | N/A | 9,171 | 14,093 | 11,952 | 11,603 | 11,695 | 11,439 |
純資産 | N/A | N/A | N/A | N/A | N/A | 562,736 | 568,022 | 641,157 | 661,674 | 747,812 | 798,604 |
利益剰余金 | N/A | N/A | N/A | N/A | N/A | 499,088 | 524,605 | 583,363 | 644,754 | 709,890 | 768,183 |
自己株式 | N/A | N/A | N/A | N/A | N/A | -38,151 | -44,737 | -44,705 | -74,683 | -54,161 | -63,233 |
キャッシュフロー計算書
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 28,422 | 31,579 | 12,842 | 74,450 | 15,727 | 66,774 | 74,157 | 73,977 | 61,829 | 159,610 | 110,660 |
投資CF | 6,926 | -12,756 | 13,037 | -17,989 | -34,189 | -49,763 | -10,234 | -57,586 | 6,038 | -100,259 | 48,077 |
財務CF | -19,636 | -19,603 | -19,465 | -20,552 | -62,549 | -22,279 | -54,721 | -24,754 | -60,237 | -32,484 | -89,848 |
フリーCF | 35,348 | 18,823 | 25,879 | 56,461 | -18,462 | 17,011 | 63,923 | 16,391 | 67,867 | 59,351 | 158,737 |