日本パーカライジング
4095
東証プライム
化学
日本パーカライジングの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 102,514 | 109,063 | 109,569 | 114,840 | 129,207 | 119,028 | 99,918 | 117,752 | 119,177 | 125,085 |
売上原価 | 64,779 | 68,627 | 68,293 | 71,642 | 85,228 | 78,816 | 65,332 | 79,334 | 80,215 | 82,391 |
売上総利益 | 37,735 | 40,436 | 41,275 | 43,197 | 43,978 | 40,211 | 34,586 | 38,418 | 38,962 | 42,693 |
販管費 | 22,884 | 24,669 | 24,341 | 25,213 | 26,955 | 27,609 | 23,905 | 25,047 | 26,293 | 27,435 |
営業利益 | 14,850 | 15,766 | 16,934 | 17,984 | 17,023 | 12,601 | 10,681 | 13,370 | 12,668 | 15,258 |
営業外収益 | 3,048 | 3,025 | 2,905 | 3,193 | 3,759 | 4,096 | 4,187 | 4,242 | 4,685 | 5,527 |
営業外費用 | 445 | 871 | 1,060 | 427 | 652 | 974 | 671 | 610 | 728 | 839 |
経常利益 | 17,453 | 17,921 | 18,779 | 20,750 | 20,130 | 15,723 | 14,197 | 17,003 | 16,625 | 19,945 |
特別利益 | 419 | 152 | 1,359 | 279 | 56 | 589 | 3,865 | 287 | 945 | 1,501 |
特別損失 | 384 | 173 | 345 | 289 | 694 | 752 | 1,600 | 1,445 | 942 | 511 |
当期純利益 | 9,975 | 10,320 | 12,228 | 12,721 | 11,424 | 9,449 | 9,999 | 9,046 | 9,973 | 13,194 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 187,116 | 189,377 | 197,260 | 220,886 | 218,818 | 216,773 | 220,210 | 228,982 | 236,534 | 269,819 |
流動資産 | 89,812 | 94,053 | 97,021 | 111,331 | 111,687 | 111,034 | 114,788 | 126,258 | 128,576 | 146,511 |
現金及び預金 | 38,835 | 44,937 | 45,400 | 55,673 | 55,070 | 59,992 | 66,589 | 75,459 | 76,386 | 90,181 |
売上債権 | 32,675 | 32,822 | 35,879 | 39,980 | 40,583 | 36,420 | 36,934 | N/A | N/A | N/A |
棚卸資産 | 10,765 | 9,270 | 8,931 | 9,230 | 10,269 | 9,789 | 9,354 | 10,046 | 11,548 | 11,054 |
固定資産 | 97,303 | 95,323 | 100,238 | 109,554 | 107,130 | 105,739 | 105,421 | 102,724 | 107,957 | 123,307 |
負債 | 50,992 | 51,487 | 50,758 | 57,630 | 52,059 | 45,826 | 43,542 | 41,309 | 40,141 | 49,933 |
流動負債 | 32,710 | 33,166 | 33,562 | 39,896 | 37,226 | 31,384 | 31,978 | 31,599 | 30,693 | 38,710 |
仕入債務 | 15,535 | 15,369 | 17,817 | 21,201 | 22,557 | 18,473 | 17,028 | 17,200 | 17,454 | 19,580 |
固定負債 | 18,282 | 18,320 | 17,196 | 17,733 | 14,832 | 14,441 | 11,563 | 9,709 | 9,448 | 11,223 |
純資産 | 136,123 | 137,890 | 146,502 | 163,255 | 166,759 | 170,947 | 176,667 | 187,673 | 196,392 | 219,885 |
利益剰余金 | 93,949 | 102,377 | 112,207 | 122,455 | 130,910 | 137,710 | 144,750 | 150,543 | 155,029 | 163,601 |
自己株式 | -3,628 | -3,629 | -7,546 | -7,539 | -8,568 | -10,388 | -11,745 | -11,805 | -13,627 | -13,643 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 12,669 | 19,034 | 16,050 | 19,238 | 17,292 | 17,514 | 16,212 | 14,281 | 16,608 | 22,776 |
投資CF | -8,864 | -9,391 | -5,002 | -4,739 | -10,299 | -8,732 | -7,263 | -6,655 | -12,300 | -5,784 |
財務CF | -1,387 | -1,747 | -6,386 | -4,041 | -5,663 | -6,109 | -8,106 | -4,105 | -9,158 | -6,778 |
フリーCF | 3,805 | 9,643 | 11,048 | 14,499 | 6,993 | 8,782 | 8,949 | 7,626 | 4,308 | 16,992 |