レゾナック・ホールディングス
4004
東証プライム
化学
レゾナック・ホールディングスの決算推移
損益計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 876,580 | 780,958 | 671,159 | 780,387 | 992,136 | 906,454 | 973,700 | 1,419,635 | 1,392,621 | 1,288,869 |
売上原価 | 767,849 | 659,010 | 544,994 | 602,778 | 705,003 | 671,157 | 814,378 | 1,081,642 | 1,089,639 | 1,042,252 |
売上総利益 | 108,731 | 121,948 | 126,164 | 177,609 | 287,133 | 235,297 | 159,322 | 337,994 | 302,983 | 246,617 |
販管費 | 87,816 | 88,276 | 84,111 | 99,791 | 107,130 | 114,499 | 178,771 | 250,796 | 243,611 | 250,380 |
営業利益 | 20,915 | 33,672 | 42,053 | 77,818 | 180,003 | 120,798 | -19,449 | 87,198 | 59,371 | -3,764 |
営業外収益 | 12,601 | 8,061 | 9,006 | 4,441 | 6,221 | 6,196 | 8,642 | 18,640 | 22,561 | 14,253 |
営業外費用 | 11,414 | 9,508 | 12,369 | 18,298 | 7,420 | 7,701 | 33,164 | 18,977 | 22,565 | 25,263 |
経常利益 | 22,102 | 32,225 | 38,690 | 63,962 | 178,804 | 119,293 | -43,971 | 86,861 | 59,367 | -14,773 |
特別利益 | 3,490 | 8,391 | 1,659 | 4,606 | 2,100 | 2,930 | 8,430 | 23,033 | 23,280 | 34,335 |
特別損失 | 15,628 | 34,377 | 22,821 | 21,952 | 35,395 | 24,340 | 32,720 | 86,968 | 34,064 | 45,746 |
当期純利益 | 3,500 | 969 | 12,305 | 33,470 | 111,503 | 73,088 | -76,304 | -12,094 | 30,793 | -18,955 |
貸借対照表
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 1,011,083 | 941,314 | 932,698 | 1,024,727 | 1,075,746 | 1,076,381 | 2,203,606 | 2,142,390 | 2,100,421 | 2,031,953 |
流動資産 | 380,439 | 333,076 | 335,077 | 405,341 | 500,280 | 497,057 | 722,644 | 798,531 | 788,183 | 751,922 |
現金及び預金 | 66,840 | 64,054 | 69,914 | 77,248 | 113,186 | 122,086 | 198,982 | 236,237 | 187,126 | 190,318 |
売上債権 | 156,880 | 136,602 | 143,816 | 176,021 | 203,730 | 170,293 | 271,628 | 278,641 | 265,466 | 266,122 |
棚卸資産 | 123,600 | 105,925 | 91,347 | 114,913 | 152,800 | 173,667 | 190,207 | 203,878 | 250,575 | 225,193 |
固定資産 | 630,644 | 608,237 | 597,621 | 619,386 | 575,466 | 579,325 | 1,480,962 | 1,343,859 | 1,312,238 | 1,280,031 |
負債 | 690,579 | 631,539 | 621,467 | 659,730 | 610,406 | 556,949 | 1,485,526 | 1,323,937 | 1,525,744 | 1,453,285 |
流動負債 | 380,781 | 330,283 | 310,792 | 373,666 | 362,181 | 262,875 | 412,071 | 488,650 | 462,551 | 461,881 |
仕入債務 | 127,206 | 103,927 | 104,005 | 120,762 | 139,420 | 117,510 | 164,356 | 207,745 | 195,356 | 177,375 |
固定負債 | 309,798 | 301,256 | 310,675 | 286,064 | 248,226 | 294,074 | 1,073,455 | 835,287 | 1,063,192 | 991,404 |
純資産 | 320,504 | 309,774 | 311,231 | 364,997 | 465,340 | 519,433 | 718,080 | 818,452 | 574,677 | 578,668 |
利益剰余金 | 57,467 | 55,822 | 65,358 | 96,142 | 197,717 | 249,246 | 165,572 | 143,335 | 163,425 | 137,269 |
自己株式 | -10,153 | -10,157 | -10,502 | -10,503 | -11,659 | -11,664 | -11,657 | -11,655 | -11,612 | -11,593 |
キャッシュフロー計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 65,996 | 62,418 | 68,949 | 67,284 | 149,785 | 78,554 | 109,286 | 115,283 | 100,349 | 118,686 |
投資CF | -47,225 | -43,923 | -53,754 | -29,914 | -49,338 | -48,156 | -930,047 | 28,606 | -54,667 | -61,869 |
財務CF | -25,024 | -23,202 | -13,220 | -18,370 | -61,061 | -18,546 | 896,521 | -121,741 | -103,964 | -62,880 |
フリーCF | 18,771 | 18,495 | 15,195 | 37,370 | 100,447 | 30,398 | -820,761 | 143,889 | 45,682 | 56,817 |