東レ
3402
東証プライム
繊維製品
東レの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 2,010,734 | 2,104,430 | 2,026,470 | 2,204,858 | 2,388,848 | 2,214,633 | 1,883,600 | 2,228,523 | 2,489,330 | 2,464,596 |
売上原価 | 1,611,469 | 1,662,556 | 1,596,472 | 1,748,017 | 1,935,486 | 1,776,276 | 1,506,100 | 1,792,554 | 2,068,495 | 2,021,073 |
売上総利益 | 399,265 | 441,874 | 429,998 | 456,841 | 453,362 | 438,357 | 377,500 | 435,969 | 420,835 | 443,523 |
販管費 | 275,784 | 287,394 | 283,105 | 300,377 | 311,893 | 307,171 | 286,981 | 305,762 | 330,907 | 346,344 |
営業利益 | 123,481 | 154,480 | 146,893 | 156,464 | 141,469 | 131,186 | 55,879 | 100,565 | 109,001 | 57,651 |
営業外収益 | 21,994 | 14,889 | 18,104 | 19,050 | 21,897 | 11,237 | N/A | N/A | N/A | N/A |
営業外費用 | 16,903 | 19,199 | 21,261 | 23,209 | 28,848 | 39,068 | N/A | N/A | N/A | N/A |
経常利益 | 128,572 | 150,170 | 143,736 | 152,305 | 134,518 | 103,355 | N/A | N/A | N/A | N/A |
特別利益 | 1,845 | 5,986 | 5,965 | 4,547 | 22,342 | 7,691 | N/A | N/A | N/A | N/A |
特別損失 | 15,948 | 18,348 | 10,689 | 20,240 | 29,441 | 17,000 | N/A | N/A | N/A | N/A |
当期純利益 | 71,021 | 90,132 | 99,418 | 95,915 | 79,373 | 55,725 | 45,794 | 84,235 | 72,823 | 21,897 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 2,357,925 | 2,278,386 | 2,396,785 | 2,592,914 | 2,788,351 | 2,650,687 | 2,848,839 | 3,043,881 | 3,194,041 | 3,466,518 |
流動資産 | 1,017,868 | 1,009,559 | 1,066,709 | 1,152,666 | 1,191,329 | 1,128,452 | 1,181,039 | 1,373,236 | 1,429,279 | 1,522,640 |
現金及び預金 | 116,193 | 120,168 | 143,111 | 141,101 | 168,507 | 173,698 | 236,354 | 229,301 | 223,995 | 235,887 |
売上債権 | 405,330 | 402,220 | 426,122 | 489,549 | 531,058 | 483,761 | 522,259 | 576,867 | 586,114 | 659,600 |
棚卸資産 | 391,629 | 394,034 | 409,332 | 439,673 | 419,527 | 393,655 | 369,110 | 469,316 | 521,598 | 531,959 |
固定資産 | 1,340,057 | 1,268,827 | 1,330,076 | 1,440,248 | 1,597,022 | 1,522,235 | 1,667,800 | 1,670,645 | 1,764,762 | 1,943,878 |
負債 | 1,277,168 | 1,253,477 | 1,296,609 | 1,423,726 | 1,574,407 | 1,471,115 | 1,526,564 | 1,544,232 | 1,558,231 | 1,620,156 |
流動負債 | 600,853 | 571,348 | 669,976 | 676,526 | 696,493 | 630,775 | 681,378 | 741,051 | 826,211 | 865,734 |
仕入債務 | 220,173 | 213,143 | 229,192 | 245,550 | 240,554 | 212,323 | 282,812 | 327,454 | 324,140 | 340,256 |
固定負債 | 676,315 | 682,129 | 626,633 | 747,200 | 877,914 | 840,340 | 845,186 | 803,181 | 732,020 | 754,422 |
純資産 | 1,080,757 | 1,024,909 | 1,100,176 | 1,169,188 | 1,213,944 | 1,179,572 | 1,322,275 | 1,499,649 | 1,635,810 | 1,846,362 |
利益剰余金 | 544,557 | 614,334 | 691,290 | 763,504 | 817,263 | 849,268 | 899,994 | 978,980 | 1,037,120 | 1,068,364 |
自己株式 | -21,345 | -21,163 | -20,822 | -20,631 | -20,358 | -20,308 | -19,985 | -19,813 | -19,617 | -19,220 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 141,282 | 196,142 | 173,958 | 129,180 | 176,239 | 225,767 | 211,591 | 138,286 | 145,213 | 185,680 |
投資CF | -140,662 | -154,414 | -135,242 | -186,685 | -260,247 | -142,364 | -97,872 | -57,168 | -102,724 | -120,997 |
財務CF | -9,998 | -77,605 | -18,018 | 61,773 | 118,891 | -67,594 | -69,403 | -101,518 | -57,378 | -70,370 |
フリーCF | 620 | 41,728 | 38,716 | -57,505 | -84,008 | 83,403 | 113,719 | 81,118 | 42,489 | 64,683 |