クリヤマホールディングス
3355
クリヤマホールディングスの決算推移
損益計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 40,047 | 45,642 | 44,829 | 48,942 | 52,006 | 55,130 | 49,953 | 59,549 | 71,475 | 71,672 | 77,895 |
売上原価 | 29,503 | 33,087 | 32,750 | 35,977 | 38,144 | 39,943 | 35,585 | 42,293 | 50,881 | 50,472 | 53,446 |
売上総利益 | 10,544 | 12,555 | 12,079 | 12,965 | 13,861 | 15,187 | 14,368 | 17,255 | 20,594 | 21,200 | 24,448 |
販管費 | 8,316 | 9,590 | 10,090 | 10,960 | 11,733 | 12,072 | 11,469 | 12,953 | 16,034 | 17,229 | 19,908 |
営業利益 | 2,227 | 2,965 | 1,988 | 2,004 | 2,128 | 3,114 | 2,898 | 4,302 | 4,560 | 3,971 | 4,539 |
営業外収益 | 584 | 640 | 493 | 707 | 849 | 548 | 661 | 699 | 737 | 1,036 | 1,126 |
営業外費用 | 87 | 161 | 195 | 357 | 228 | 487 | 239 | 223 | 325 | 487 | 415 |
経常利益 | 2,724 | 3,443 | 2,286 | 2,354 | 2,749 | 3,175 | 3,319 | 4,778 | 4,971 | 4,520 | 5,250 |
特別利益 | 0 | 45 | 1 | 1,893 | 15 | 31 | 0 | 514 | 91 | 1,412 | 17 |
特別損失 | 6 | 4 | 2 | 239 | 255 | 90 | 1,064 | 34 | 26 | 38 | 437 |
当期純利益 | 1,754 | 2,449 | 1,566 | 2,543 | 1,739 | 2,030 | 1,444 | 3,809 | 3,637 | 3,793 | 3,545 |
貸借対照表
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 34,268 | 42,438 | 41,472 | 44,731 | 45,744 | 46,507 | 45,921 | 52,222 | 62,909 | 64,537 | 70,781 |
流動資産 | 21,646 | 24,982 | 24,521 | 27,238 | 29,021 | 28,585 | 28,527 | 33,382 | 41,945 | 42,341 | 43,760 |
現金及び預金 | 5,462 | 5,915 | 6,401 | 6,131 | 5,976 | 5,947 | 7,310 | 7,222 | 7,448 | 7,440 | 9,405 |
売上債権 | 6,050 | 7,375 | 6,423 | 8,083 | 8,052 | 8,521 | 7,965 | 9,871 | 9,717 | 8,893 | 8,492 |
棚卸資産 | 8,801 | 10,142 | 9,864 | 11,144 | 13,126 | 12,529 | 11,492 | 14,020 | 22,242 | 23,007 | 23,162 |
固定資産 | 12,621 | 17,455 | 16,951 | 17,493 | 16,722 | 17,921 | 17,393 | 18,839 | 20,963 | 22,196 | 27,020 |
負債 | 15,757 | 22,835 | 21,377 | 24,057 | 25,059 | 24,152 | 23,211 | 23,917 | 28,594 | 24,877 | 25,658 |
流動負債 | 10,607 | 13,438 | 12,995 | 16,870 | 18,094 | 16,885 | 14,816 | 17,149 | 22,063 | 18,074 | 16,368 |
仕入債務 | 5,790 | 6,632 | 6,185 | 6,496 | 6,321 | 5,188 | 5,430 | 7,299 | 7,235 | 6,558 | 6,239 |
固定負債 | 5,149 | 9,397 | 8,382 | 7,186 | 6,964 | 7,266 | 8,395 | 6,767 | 6,530 | 6,803 | 9,290 |
純資産 | 18,510 | 19,602 | 20,095 | 20,674 | 20,685 | 22,355 | 22,709 | 28,305 | 34,315 | 39,660 | 45,122 |
利益剰余金 | 13,970 | 16,053 | 17,374 | 19,563 | 20,494 | 22,111 | 23,320 | 26,888 | 30,189 | 33,048 | 35,884 |
自己株式 | -125 | -125 | -125 | -1,914 | -2,048 | -2,048 | -2,048 | -2,032 | -1,947 | -1,935 | -1,898 |
キャッシュフロー計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 796 | 2,653 | 2,640 | 1,751 | 476 | 2,972 | 4,507 | 3,221 | -2,119 | 4,498 | 6,874 |
投資CF | -652 | -4,492 | -1,720 | -53 | -1,811 | -1,412 | -2,041 | -1,211 | -1,011 | 646 | -1,563 |
財務CF | 639 | 2,793 | -298 | -2,071 | 1,643 | -935 | -1,042 | -2,621 | 2,837 | -5,210 | -3,947 |
フリーCF | 144 | -1,839 | 921 | 1,698 | -1,334 | 1,560 | 2,467 | 2,010 | -3,130 | 5,144 | 5,312 |