イオンリート
3292
東証REIT
イオンリートの決算推移
損益計算書
(単位:百万円)
2019/07 | 2020/01 | 2020/07 | 2021/01 | 2021/07 | 2022/01 | 2022/07 | 2023/01 | 2023/07 | 2024/01 | 2024/07 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 16,357 | 16,895 | 17,574 | 17,701 | 17,696 | 19,928 | 20,121 | 19,987 | 21,008 | 21,054 | 21,161 |
売上原価 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
売上総利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
販管費 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業利益 | 6,226 | 6,645 | 6,782 | 6,802 | 6,749 | 7,691 | 7,561 | 7,620 | 7,970 | 8,048 | 7,670 |
営業外収益 | 3 | 0 | 59 | 1 | 40 | 1 | 5 | 1 | 1 | 4 | 1 |
営業外費用 | 813 | 846 | 887 | 838 | 801 | 925 | 872 | 907 | 923 | 978 | 1,001 |
経常利益 | 5,416 | 5,800 | 5,954 | 5,965 | 5,988 | 6,767 | 6,694 | 6,713 | 7,048 | 7,073 | 6,670 |
特別利益 | 76 | 43 | N/A | N/A | 385 | N/A | 786 | 76 | N/A | 12 | 302 |
特別損失 | N/A | 84 | N/A | N/A | 503 | 106 | 590 | 65 | N/A | 95 | 373 |
当期純利益 | 5,492 | 5,758 | 5,953 | 5,965 | 5,869 | 6,660 | 6,889 | 6,724 | 7,047 | 6,990 | 6,598 |
貸借対照表
(単位:百万円)
2019/07 | 2020/01 | 2020/07 | 2021/01 | 2021/07 | 2022/01 | 2022/07 | 2023/01 | 2023/07 | 2024/01 | 2024/07 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 362,417 | 375,594 | 385,778 | 386,530 | 385,982 | 432,702 | 434,634 | 433,395 | 452,485 | 454,258 | 458,583 |
流動資産 | 22,695 | 21,694 | 25,947 | 25,004 | 27,085 | 26,245 | 31,393 | 33,763 | 34,298 | 39,175 | 41,486 |
現金及び預金 | 15,120 | 12,959 | 17,834 | 16,217 | 18,185 | 13,989 | 21,399 | 23,912 | 23,939 | 28,558 | 31,350 |
売上債権 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
棚卸資産 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定資産 | 339,514 | 353,620 | 359,577 | 361,172 | 358,569 | 406,107 | 402,927 | 399,348 | 417,903 | 414,833 | 416,883 |
負債 | 164,354 | 164,793 | 174,781 | 175,521 | 175,069 | 196,207 | 198,027 | 196,757 | 205,092 | 206,990 | 211,832 |
流動負債 | 17,372 | 23,583 | 33,287 | 21,327 | 20,874 | 42,430 | 24,948 | 23,276 | 31,514 | 23,209 | 27,839 |
仕入債務 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定負債 | 146,981 | 141,210 | 141,494 | 154,194 | 154,194 | 153,777 | 173,079 | 173,480 | 173,578 | 183,781 | 183,993 |
純資産 | 198,062 | 210,801 | 210,996 | 211,008 | 210,913 | 236,495 | 236,607 | 236,638 | 247,392 | 247,267 | 246,751 |
利益剰余金 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
自己株式 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
キャッシュフロー計算書
(単位:百万円)
2019/07 | 2020/01 | 2020/07 | 2021/01 | 2021/07 | 2022/01 | 2022/07 | 2023/01 | 2023/07 | 2024/01 | 2024/07 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 10,948 | 10,155 | 10,755 | 11,049 | 10,691 | 9,698 | 15,593 | 10,651 | 11,454 | 14,700 | 10,944 |
投資CF | -571 | -18,191 | -10,350 | -6,088 | -2,474 | -51,048 | -1,997 | -1,402 | -24,227 | -2,336 | -1,516 |
財務CF | -5,449 | 6,855 | 4,042 | -6,075 | -5,963 | 38,162 | -6,776 | -6,693 | 12,973 | -7,115 | -7,114 |
フリーCF | 10,377 | -8,036 | 406 | 4,962 | 8,218 | -41,350 | 13,596 | 9,249 | -12,772 | 12,365 | 9,428 |