星野リゾート・リート
3287
東証REIT
星野リゾート・リートの決算推移
損益計算書
(単位:百万円)
2019/04 | 2019/10 | 2020/04 | 2020/10 | 2021/04 | 2021/10 | 2022/04 | 2022/10 | 2023/04 | 2023/10 | 2024/04 | 2024/10 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 5,924 | 6,086 | 6,158 | 6,021 | 4,591 | 4,840 | 5,438 | 5,882 | 6,266 | 6,435 | 6,670 | 7,496 |
売上原価 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
売上総利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
販管費 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業利益 | 3,243 | 3,330 | 3,399 | 3,238 | 1,816 | 1,845 | 2,200 | 2,463 | 2,627 | 2,740 | 2,847 | 3,485 |
営業外収益 | 8 | 8 | 17 | 8 | 7 | 3 | 10 | 14 | 3 | 19 | 44 | 62 |
営業外費用 | 381 | 414 | 464 | 392 | 402 | 436 | 446 | 511 | 489 | 574 | 586 | 813 |
経常利益 | 2,870 | 2,923 | 2,952 | 2,854 | 1,422 | 1,412 | 1,764 | 1,966 | 2,142 | 2,185 | 2,305 | 2,735 |
特別利益 | 54 | N/A | N/A | N/A | 44 | N/A | N/A | N/A | 197 | N/A | 33 | N/A |
特別損失 | 45 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 2,878 | 2,922 | 2,951 | 2,853 | 1,466 | 1,410 | 1,761 | 1,964 | 2,338 | 2,184 | 2,338 | 2,734 |
貸借対照表
(単位:百万円)
2019/04 | 2019/10 | 2020/04 | 2020/10 | 2021/04 | 2021/10 | 2022/04 | 2022/10 | 2023/04 | 2023/10 | 2024/04 | 2024/10 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 172,779 | 172,964 | 178,572 | 178,813 | 176,787 | 179,715 | 192,603 | 205,962 | 208,555 | 216,046 | 217,264 | 248,855 |
流動資産 | 11,061 | 11,449 | 11,176 | 11,582 | 9,066 | 9,795 | 11,277 | 12,224 | 12,269 | 12,776 | 14,000 | 15,201 |
現金及び預金 | 10,235 | 11,068 | 10,725 | 11,173 | 8,619 | 8,826 | 10,281 | 11,206 | 11,555 | 11,756 | 12,780 | 12,120 |
売上債権 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
棚卸資産 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定資産 | 161,709 | 161,506 | 167,388 | 167,224 | 167,715 | 169,904 | 181,312 | 193,725 | 196,274 | 203,250 | 203,247 | 233,638 |
負債 | 67,163 | 67,303 | 72,883 | 73,222 | 72,583 | 73,557 | 73,576 | 80,122 | 82,340 | 89,789 | 90,855 | 103,915 |
流動負債 | 13,785 | 11,076 | 8,832 | 11,891 | 13,935 | 12,236 | 12,841 | 14,797 | 15,559 | 16,131 | 16,705 | 15,610 |
仕入債務 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定負債 | 53,377 | 56,226 | 64,050 | 61,331 | 58,648 | 61,321 | 60,734 | 65,324 | 66,781 | 73,657 | 74,149 | 88,305 |
純資産 | 105,616 | 105,660 | 105,689 | 105,591 | 104,204 | 106,157 | 119,027 | 125,840 | 126,215 | 126,257 | 126,409 | 144,939 |
利益剰余金 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
自己株式 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
キャッシュフロー計算書
(単位:百万円)
2019/04 | 2019/10 | 2020/04 | 2020/10 | 2021/04 | 2021/10 | 2022/04 | 2022/10 | 2023/04 | 2023/10 | 2024/04 | 2024/10 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 3,351 | 4,928 | 3,587 | 4,382 | 2,384 | 2,587 | 3,497 | 3,483 | 4,428 | 3,578 | 4,164 | 4,083 |
投資CF | -10,623 | -1,128 | -7,012 | -1,076 | -1,928 | -3,604 | -12,995 | -13,591 | -4,110 | -8,776 | -671 | -32,054 |
財務CF | 6,320 | -2,969 | 3,080 | -2,859 | -3,010 | 1,304 | 11,006 | 10,978 | 91 | 5,508 | -2,216 | 27,418 |
フリーCF | -7,271 | 3,801 | -3,425 | 3,306 | 456 | -1,017 | -9,498 | -10,107 | 318 | -5,198 | 3,494 | -27,971 |