SFPホールディングス
3198
東証プライム
小売業
SFPホールディングスの決算推移
損益計算書
(単位:百万円)
2014/09 | 2015/09 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 20,097 | 28,598 | 14,076 | 35,957 | 36,841 | 37,751 | 40,216 | 17,428 | 10,404 | 22,913 | 29,079 |
売上原価 | 5,656 | 8,028 | 3,975 | 10,270 | 10,501 | 10,749 | 11,691 | 4,941 | 3,114 | 6,712 | 8,406 |
売上総利益 | 14,441 | 20,570 | 10,100 | 25,687 | 26,339 | 27,001 | 28,525 | 12,487 | 7,290 | 16,200 | 20,672 |
販管費 | 12,461 | 17,503 | 8,636 | 22,379 | 22,810 | 24,094 | 25,975 | 17,826 | 15,210 | 16,955 | 18,645 |
営業利益 | 1,979 | 3,066 | 1,464 | 3,307 | 3,529 | 2,907 | 2,549 | -5,340 | -7,920 | -755 | 2,026 |
営業外収益 | 120 | 380 | 113 | 296 | 357 | 349 | 404 | 505 | 10,202 | 2,346 | 252 |
営業外費用 | 117 | 114 | 13 | 43 | 58 | 34 | 39 | 66 | 80 | 8 | 42 |
経常利益 | 1,982 | 3,333 | 1,564 | 3,560 | 3,828 | 3,221 | 2,914 | -4,901 | 2,202 | 1,583 | 2,236 |
特別利益 | 100 | 0 | N/A | N/A | 972 | N/A | 146 | 2,447 | 103 | 34 | 12 |
特別損失 | 32 | 0 | 149 | 363 | 345 | 218 | 748 | 3,243 | 408 | 890 | 468 |
当期純利益 | 1,178 | 2,030 | 918 | 2,081 | 2,934 | 1,955 | 1,461 | -5,651 | 1,745 | 549 | 1,731 |
貸借対照表
(単位:百万円)
2014/09 | 2015/09 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 12,400 | 23,712 | 23,434 | 26,257 | 26,156 | 22,585 | 22,975 | 24,535 | 16,096 | 17,574 | 13,303 |
流動資産 | 2,514 | 11,338 | 10,362 | 12,165 | 12,339 | 9,567 | 8,727 | 13,923 | 7,145 | 10,385 | 5,906 |
現金及び預金 | 1,817 | 5,712 | 7,289 | 4,709 | 7,994 | 8,204 | 7,148 | 11,628 | 5,777 | 9,252 | 4,518 |
売上債権 | 177 | 247 | 252 | 283 | 308 | 356 | 672 | 242 | 92 | 506 | 767 |
棚卸資産 | 52 | 88 | 120 | 103 | 109 | 124 | 149 | 85 | 85 | 126 | 116 |
固定資産 | 9,886 | 12,374 | 13,071 | 14,092 | 13,816 | 13,018 | 14,248 | 10,612 | 8,951 | 7,189 | 7,396 |
負債 | 9,318 | 5,508 | 4,783 | 6,083 | 5,227 | 7,019 | 6,604 | 13,791 | 3,658 | 5,034 | 5,559 |
流動負債 | 7,758 | 4,406 | 3,775 | 5,121 | 4,167 | 6,031 | 4,881 | 11,882 | 2,070 | 3,685 | 4,407 |
仕入債務 | 591 | 808 | 816 | 888 | 857 | 908 | 990 | 253 | 124 | 685 | 766 |
固定負債 | 1,559 | 1,101 | 1,007 | 961 | 1,059 | 988 | 1,722 | 1,909 | 1,587 | 1,348 | 1,151 |
純資産 | 3,081 | 18,204 | 18,650 | 20,174 | 20,928 | 15,566 | 16,371 | 10,743 | 12,438 | 12,540 | 7,744 |
利益剰余金 | 1,911 | 3,955 | 4,296 | 5,733 | 7,903 | 9,147 | 9,939 | 4,289 | 6,035 | 6,069 | 7,259 |
自己株式 | N/A | N/A | -1 | -1 | -1,084 | -1 | -1 | -1 | -1 | -1 | -51 |
キャッシュフロー計算書
(単位:百万円)
2014/09 | 2015/09 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 2,924 | 3,979 | 819 | 5,119 | 4,476 | 4,590 | 2,867 | -4,825 | 3,299 | 4,226 | 2,194 |
投資CF | -2,406 | -7,801 | 1,323 | -6,791 | 1,246 | 2,053 | -2,234 | -405 | 251 | -96 | -849 |
財務CF | -201 | 7,915 | -566 | -919 | -2,438 | -6,435 | -1,717 | 9,706 | -9,401 | -668 | -6,044 |
フリーCF | 518 | -3,821 | 2,142 | -1,672 | 5,723 | 6,644 | 633 | -5,229 | 3,551 | 4,131 | 1,345 |