ヴィレッジヴァンガードコーポレーション
2769
ヴィレッジヴァンガードコーポレーションの決算推移
損益計算書
(単位:百万円)
2014/05 | 2015/05 | 2016/05 | 2017/05 | 2018/05 | 2019/05 | 2020/05 | 2021/05 | 2022/05 | 2023/05 | 2024/05 | 2025/05 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 43,689 | 46,025 | 46,758 | 35,680 | 34,186 | 33,862 | 29,267 | 28,293 | 26,758 | 25,282 | 24,799 | 24,962 |
売上原価 | 25,860 | 25,476 | 26,540 | 21,634 | 21,201 | 21,124 | 18,204 | 17,634 | 15,829 | 14,834 | 15,118 | 15,599 |
売上総利益 | 17,828 | 20,548 | 20,218 | 14,045 | 12,984 | 12,737 | 11,062 | 10,658 | 10,928 | 10,447 | 9,680 | 9,362 |
販管費 | 17,866 | 19,787 | 20,490 | 13,830 | 12,612 | 12,290 | 11,349 | 10,629 | 10,577 | 10,317 | 10,595 | 10,298 |
営業利益 | -37 | 761 | -271 | 215 | 371 | 447 | -286 | 29 | 351 | 130 | -915 | -935 |
営業外収益 | 186 | 181 | 195 | 192 | 235 | 189 | 177 | 242 | 254 | 199 | 183 | 197 |
営業外費用 | 166 | 139 | 272 | 312 | 267 | 194 | 198 | 223 | 185 | 194 | 203 | 257 |
経常利益 | -17 | 804 | -348 | 95 | 339 | 442 | -308 | 48 | 420 | 135 | -934 | -995 |
特別利益 | 22 | 10 | 13 | 16 | 327 | 3 | 129 | 84 | 0 | 0 | 0 | 3 |
特別損失 | 359 | 497 | 3,803 | 569 | 262 | 86 | 374 | 89 | 170 | 41 | 160 | 3,206 |
当期純利益 | -1,043 | 69 | -4,353 | -618 | 227 | 188 | -618 | -23 | 116 | 28 | -1,144 | -4,247 |
貸借対照表
(単位:百万円)
2014/05 | 2015/05 | 2016/05 | 2017/05 | 2018/05 | 2019/05 | 2020/05 | 2021/05 | 2022/05 | 2023/05 | 2024/05 | 2025/05 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 30,282 | 32,698 | 29,033 | 24,901 | 26,283 | 25,881 | 24,398 | 24,702 | 24,718 | 23,630 | 22,913 | 17,399 |
流動資産 | 23,453 | 25,124 | 23,685 | 20,583 | 22,515 | 22,243 | 20,764 | 21,266 | 21,546 | 20,714 | 20,195 | 15,261 |
現金及び預金 | 1,646 | 2,302 | 3,990 | 2,728 | 4,759 | 4,612 | 3,396 | 3,853 | 5,066 | 3,991 | 2,306 | 2,086 |
売上債権 | 2,492 | 2,447 | 1,722 | 1,336 | 1,293 | 1,265 | 1,004 | 1,106 | 1,563 | 1,589 | 1,519 | 1,721 |
棚卸資産 | 18,659 | 19,911 | 17,709 | 16,284 | 16,141 | 15,944 | 15,326 | 15,707 | 14,569 | 14,675 | 15,890 | 11,335 |
固定資産 | 6,828 | 7,573 | 5,347 | 4,318 | 3,768 | 3,638 | 3,634 | 3,435 | 3,171 | 2,915 | 2,718 | 2,137 |
負債 | 18,154 | 20,485 | 21,343 | 17,958 | 17,594 | 17,160 | 16,496 | 16,942 | 16,987 | 16,017 | 16,691 | 15,526 |
流動負債 | 9,738 | 10,704 | 11,592 | 9,142 | 9,220 | 9,510 | 8,660 | 8,337 | 8,056 | 7,585 | 8,470 | 7,796 |
仕入債務 | 3,877 | 3,706 | 3,896 | 3,731 | 4,055 | 4,458 | 1,461 | 3,466 | 3,154 | 3,212 | 4,147 | 2,709 |
固定負債 | 8,415 | 9,781 | 9,751 | 8,815 | 8,374 | 7,649 | 7,836 | 8,604 | 8,931 | 8,432 | 8,220 | 7,729 |
純資産 | 12,127 | 12,212 | 7,689 | 6,942 | 8,689 | 8,721 | 7,901 | 7,759 | 7,730 | 7,612 | 6,222 | 1,872 |
利益剰余金 | 7,662 | 7,628 | 3,166 | 2,440 | 2,559 | 2,585 | 1,737 | 1,594 | 1,590 | 1,498 | 118 | -4,249 |
自己株式 | N/A | N/A | N/A | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
キャッシュフロー計算書
(単位:百万円)
2014/05 | 2015/05 | 2016/05 | 2017/05 | 2018/05 | 2019/05 | 2020/05 | 2021/05 | 2022/05 | 2023/05 | 2024/05 | 2025/05 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | -3,071 | 934 | 2,236 | 781 | 1,198 | 1,142 | -2,736 | 2,223 | 1,450 | -53 | -936 | 494 |
投資CF | -1,905 | -1,756 | -1,043 | -3,422 | 349 | -232 | -394 | -214 | -242 | -158 | -406 | -272 |
財務CF | 3,620 | 1,438 | 535 | 1,379 | 484 | -1,057 | 1,915 | -1,551 | 4 | -863 | -341 | -446 |
フリーCF | -4,976 | -822 | 1,193 | -2,641 | 1,547 | 910 | -3,130 | 2,009 | 1,208 | -211 | -1,342 | 222 |