サッポロホールディングス
2501
東証プライム
食料品
サッポロホールディングスの決算推移
損益計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 518,740 | 533,748 | 541,847 | 551,548 | 521,856 | 491,896 | 434,723 | 437,159 | 478,422 | 518,632 |
売上原価 | 336,388 | 352,808 | 352,420 | 358,572 | N/A | 336,682 | 302,593 | 303,380 | 339,180 | 361,793 |
売上総利益 | 182,352 | 180,940 | 189,426 | 192,976 | N/A | 155,213 | 132,130 | 133,779 | 139,243 | 156,839 |
販管費 | 167,623 | 166,990 | 169,159 | 175,943 | N/A | 143,490 | 127,869 | 125,637 | 129,931 | 141,206 |
営業利益 | 14,728 | 13,950 | 20,267 | 17,032 | N/A | 12,208 | -15,938 | 22,029 | 10,106 | 11,820 |
営業外収益 | 2,811 | 2,921 | 2,316 | 2,092 | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | 2,973 | 3,659 | 3,381 | 2,714 | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | 14,565 | 13,211 | 19,202 | 16,410 | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | 4,724 | 7,895 | 59 | 6,813 | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | 16,595 | 9,415 | 2,858 | 5,422 | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 340 | 6,108 | 9,469 | 10,977 | 8,521 | 4,356 | -16,071 | 12,331 | 5,450 | 8,724 |
貸借対照表
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 625,439 | 620,388 | 626,351 | 630,630 | 639,692 | 638,722 | 616,349 | 594,551 | 639,118 | 663,573 |
流動資産 | 156,372 | 156,364 | 164,183 | 168,852 | N/A | 155,765 | 160,829 | 167,806 | 179,431 | 176,353 |
現金及び預金 | 9,781 | 10,430 | 10,589 | 12,717 | 9,989 | 15,215 | 19,734 | 17,368 | 15,380 | 17,204 |
売上債権 | 89,245 | 92,335 | 96,850 | 98,604 | N/A | 92,529 | 84,475 | 91,530 | 96,593 | 98,023 |
棚卸資産 | 36,539 | 38,634 | 37,972 | 38,319 | N/A | 36,528 | 36,001 | 39,178 | 47,525 | 47,575 |
固定資産 | 469,066 | 464,023 | 462,168 | 461,778 | N/A | 482,957 | 455,520 | 426,745 | 459,687 | 487,220 |
負債 | 465,434 | 456,565 | 459,971 | 452,968 | N/A | 464,197 | 466,798 | 431,224 | 471,917 | 480,325 |
流動負債 | 211,771 | 233,643 | 212,123 | 220,173 | N/A | 210,472 | 216,243 | 210,535 | 219,515 | 191,204 |
仕入債務 | 35,534 | 36,772 | 38,503 | 36,530 | N/A | 34,475 | 31,927 | 33,228 | 35,730 | 38,717 |
固定負債 | 253,662 | 222,921 | 247,847 | 232,794 | N/A | 253,725 | 250,555 | 220,688 | 252,402 | 289,121 |
純資産 | 160,004 | 163,822 | 166,380 | 177,662 | N/A | 174,524 | 149,551 | 163,327 | 167,201 | 183,248 |
利益剰余金 | 34,913 | 35,189 | 41,932 | 50,022 | N/A | 51,521 | 33,459 | 44,791 | 43,392 | 50,828 |
自己株式 | -1,544 | -1,595 | -1,795 | -1,806 | N/A | -1,792 | -1,787 | -1,785 | -1,785 | -1,783 |
キャッシュフロー計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 22,284 | 35,265 | 32,570 | 30,004 | 30,830 | 36,069 | 16,466 | 30,308 | 7,814 | 45,446 |
投資CF | -17,229 | -9,755 | -27,586 | -17,822 | -18,727 | -24,930 | -16,000 | 20,729 | -46,137 | -16,439 |
財務CF | -7,307 | -24,802 | -4,827 | -10,171 | -14,521 | -5,984 | 4,138 | -53,080 | 36,465 | -27,140 |
フリーCF | 5,055 | 25,510 | 4,984 | 12,182 | 12,103 | 11,139 | 466 | 51,037 | -38,323 | 29,007 |