デジタルホールディングス
2389
デジタルホールディングスの決算推移
損益計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 66,984 | 64,052 | 69,815 | 82,602 | 87,216 | 89,953 | 88,768 | 98,515 | 16,924 | 16,264 | 16,155 |
売上原価 | 50,447 | 50,704 | 55,410 | 66,197 | 69,869 | 72,238 | 70,975 | 73,286 | 5,716 | 5,316 | 6,140 |
売上総利益 | 16,536 | 13,347 | 14,405 | 16,404 | 17,347 | 17,715 | 17,793 | 25,229 | 11,208 | 10,948 | 10,015 |
販管費 | 12,065 | 11,727 | 12,486 | 14,180 | 15,579 | 15,081 | 14,552 | 14,306 | 11,656 | 10,332 | 9,030 |
営業利益 | 4,471 | 1,620 | 1,919 | 2,224 | 1,767 | 2,633 | 3,240 | 10,922 | -447 | 616 | 984 |
営業外収益 | 105 | 85 | 344 | 497 | 181 | 265 | 1,244 | 3,828 | 68 | 9 | 770 |
営業外費用 | 509 | 514 | 258 | 800 | 279 | 66 | 126 | 88 | 60 | 247 | 20 |
経常利益 | 4,067 | 1,191 | 2,004 | 1,921 | 1,669 | 2,833 | 4,358 | 14,662 | -439 | 378 | 1,734 |
特別利益 | 135 | 1,266 | 538 | 461 | 2,206 | 617 | 2,059 | 792 | 9,094 | 275 | 30 |
特別損失 | 1,131 | 1,200 | 660 | 324 | 637 | 804 | 267 | 174 | 344 | 262 | 167 |
当期純利益 | 1,092 | 267 | 745 | 1,011 | 1,922 | 1,928 | 3,750 | 10,231 | 5,719 | 237 | 1,341 |
貸借対照表
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 39,436 | 37,421 | 46,325 | 46,127 | 57,181 | 61,132 | 71,434 | 69,728 | 55,963 | 50,283 | 48,217 |
流動資産 | 26,839 | 27,010 | 36,950 | 36,284 | 50,236 | 55,281 | 64,363 | 59,850 | 47,361 | 40,498 | 37,016 |
現金及び預金 | 10,398 | 10,670 | 16,771 | 15,753 | 19,631 | 20,398 | 27,054 | 37,539 | 26,471 | 18,860 | 21,741 |
売上債権 | 9,750 | 9,910 | 11,440 | 12,888 | 13,652 | 13,681 | 14,663 | 12,429 | 10,298 | 7,994 | 7,271 |
棚卸資産 | 61 | 50 | 48 | 121 | 252 | 27 | 9 | 11 | 12 | 4 | 12 |
固定資産 | 12,596 | 10,411 | 9,374 | 9,843 | 6,945 | 5,850 | 7,070 | 9,877 | 8,601 | 9,785 | 11,201 |
負債 | 21,732 | 19,811 | 26,604 | 27,314 | 30,048 | 28,531 | 31,416 | 28,797 | 19,717 | 16,391 | 15,150 |
流動負債 | 14,193 | 13,026 | 16,285 | 21,965 | 20,979 | 19,140 | 19,629 | 23,833 | 15,079 | 11,794 | 10,322 |
仕入債務 | 8,408 | 8,051 | 9,307 | 10,951 | 12,163 | 13,154 | 12,750 | 12,360 | 9,990 | 7,898 | 7,822 |
固定負債 | 7,539 | 6,785 | 10,319 | 5,349 | 9,069 | 9,390 | 11,786 | 4,964 | 4,637 | 4,596 | 4,828 |
純資産 | 17,703 | 17,609 | 19,720 | 18,813 | 27,133 | 32,601 | 40,018 | 40,930 | 36,245 | 33,892 | 33,066 |
利益剰余金 | 3,490 | 3,275 | 3,838 | 4,214 | 5,442 | 6,936 | 10,557 | 20,011 | 23,674 | 14,043 | 14,075 |
自己株式 | -3,149 | -3,149 | -3,149 | -913 | -699 | -698 | -1,698 | -3,698 | -8,698 | N/A | N/A |
キャッシュフロー計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 4,026 | -3,508 | 1,134 | 2,047 | 1,497 | 1,405 | 2,179 | 12,135 | -7,612 | -3,436 | 6,920 |
投資CF | -6,184 | 1,990 | -89 | -1,884 | 3,593 | -35 | 1,575 | 2,987 | 4,699 | -1,272 | 395 |
財務CF | 3,666 | -138 | 6,860 | -2,974 | -923 | -520 | 2,951 | -4,832 | -8,563 | -3,056 | -4,678 |
フリーCF | -2,158 | -1,518 | 1,046 | 164 | 5,091 | 1,370 | 3,754 | 15,122 | -2,913 | -4,708 | 7,315 |