ルネサンス
2378
ルネサンスの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 42,031 | 43,480 | 44,449 | 46,229 | 46,070 | 45,049 | 30,209 | 37,120 | 40,760 | 43,627 | 63,737 |
売上原価 | 37,431 | 38,270 | 38,473 | 39,753 | 39,636 | 39,106 | 32,483 | 34,107 | 37,781 | 39,961 | 58,058 |
売上総利益 | 4,600 | 5,210 | 5,975 | 6,475 | 6,434 | 5,942 | -2,275 | 3,012 | 2,978 | 3,666 | 5,678 |
販管費 | 1,856 | 2,024 | 2,293 | 2,413 | 2,651 | 2,675 | 2,328 | 2,099 | 2,298 | 2,404 | 3,731 |
営業利益 | 2,743 | 3,186 | 3,682 | 4,062 | 3,782 | 3,267 | -4,603 | 912 | 680 | 1,261 | 1,946 |
営業外収益 | 213 | 184 | 166 | 121 | 134 | 69 | 106 | 161 | 126 | 241 | 108 |
営業外費用 | 320 | 438 | 336 | 381 | 283 | 293 | 406 | 441 | 495 | 978 | 830 |
経常利益 | 2,636 | 2,932 | 3,512 | 3,801 | 3,633 | 3,042 | -4,903 | 632 | 311 | 524 | 1,224 |
特別利益 | 54 | N/A | N/A | 2 | 276 | 0 | 679 | 584 | 0 | 337 | 158 |
特別損失 | 108 | 270 | 312 | 150 | 216 | 644 | 5,886 | 734 | 617 | 190 | 380 |
当期純利益 | 1,446 | 1,532 | 1,969 | 2,374 | 2,436 | 1,378 | -8,706 | 513 | -1,142 | 632 | 766 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 29,099 | 30,665 | 33,548 | 35,660 | 36,684 | 39,765 | 41,718 | 38,189 | 42,272 | 53,194 | 55,435 |
流動資産 | 3,378 | 4,068 | 4,175 | 6,490 | 5,619 | 9,020 | 9,781 | 7,674 | 8,784 | 10,992 | 12,591 |
現金及び預金 | 640 | 1,002 | 1,006 | 3,207 | 2,739 | 6,180 | 7,078 | 4,841 | 5,520 | 6,206 | 7,680 |
売上債権 | 961 | 1,012 | 1,241 | 1,218 | 1,293 | 1,062 | 876 | 1,051 | 1,245 | 2,195 | 2,407 |
棚卸資産 | 271 | 290 | 271 | 364 | 308 | 338 | 339 | 318 | 309 | 804 | 918 |
固定資産 | 25,721 | 26,596 | 29,372 | 29,170 | 31,065 | 30,745 | 31,936 | 30,514 | 33,461 | 42,184 | 42,835 |
負債 | 22,482 | 22,944 | 24,278 | 20,835 | 21,420 | 23,672 | 31,763 | 27,867 | 31,281 | 41,769 | 43,317 |
流動負債 | 8,437 | 9,206 | 10,042 | 8,799 | 8,579 | 11,479 | 12,661 | 9,684 | 10,341 | 13,507 | 15,586 |
仕入債務 | 190 | 194 | 69 | 65 | 75 | 64 | 35 | 60 | 54 | 87 | 133 |
固定負債 | 14,045 | 13,738 | 14,235 | 12,036 | 12,841 | 12,193 | 19,102 | 18,182 | 20,939 | 28,261 | 27,731 |
純資産 | 6,617 | 7,720 | 9,269 | 14,824 | 15,263 | 16,092 | 9,954 | 10,321 | 10,991 | 11,425 | 12,118 |
利益剰余金 | 7,162 | 8,247 | 9,799 | 11,696 | 13,541 | 14,350 | 5,498 | 5,936 | 4,644 | 5,131 | 5,688 |
自己株式 | -5,496 | -5,496 | -5,496 | -3,794 | -5,148 | -5,144 | -2,515 | -2,515 | -2,515 | -2,515 | -2,507 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 3,907 | 3,720 | 4,369 | 5,322 | 5,115 | 5,160 | -5,418 | 3,819 | 1,614 | 4,831 | 3,510 |
投資CF | -2,132 | -3,111 | -3,827 | -2,783 | -2,520 | -2,730 | -2,929 | -1,422 | -4,239 | -4,521 | -3,159 |
財務CF | -1,791 | -258 | -533 | -343 | -3,062 | 999 | 9,271 | -4,556 | 3,350 | 436 | 1,086 |
フリーCF | 1,776 | 609 | 542 | 2,540 | 2,596 | 2,431 | -8,346 | 2,397 | -2,624 | 311 | 351 |