不二家
2211
東証プライム
食料品
不二家の決算推移
損益計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 104,105 | 104,021 | 104,400 | 105,915 | 105,241 | 103,347 | 99,085 | 104,751 | 100,614 | 105,534 |
売上原価 | 56,754 | 55,397 | 54,737 | 56,501 | 55,486 | 54,658 | 52,363 | 54,643 | 65,551 | 71,744 |
売上総利益 | 47,351 | 48,624 | 49,662 | 49,413 | 49,755 | 48,688 | 46,722 | 50,107 | 35,063 | 33,790 |
販管費 | 46,463 | 47,144 | 47,147 | 48,285 | 47,339 | 46,851 | 44,224 | 45,961 | 30,728 | 32,415 |
営業利益 | 887 | 1,480 | 2,514 | 1,128 | 2,415 | 1,837 | 2,497 | 4,146 | 4,334 | 1,374 |
営業外収益 | 527 | 237 | 387 | 459 | 464 | 585 | 592 | 1,154 | 1,256 | 830 |
営業外費用 | 246 | 195 | 224 | 127 | 134 | 76 | 53 | 82 | 46 | 100 |
経常利益 | 1,168 | 1,522 | 2,677 | 1,460 | 2,745 | 2,346 | 3,036 | 5,218 | 5,545 | 2,104 |
特別利益 | 128 | 132 | 1 | 19,009 | 246 | 0 | 72 | 4 | 0 | 410 |
特別損失 | 283 | 165 | 171 | 795 | 435 | 1,033 | 421 | 672 | 262 | 167 |
当期純利益 | -110 | 146 | 1,295 | 16,285 | 1,370 | 1,207 | 1,046 | 3,173 | 3,376 | 969 |
貸借対照表
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 62,242 | 60,520 | 60,969 | 76,349 | 71,594 | 71,645 | 71,367 | 75,720 | 83,712 | 83,125 |
流動資産 | 31,054 | 29,335 | 29,537 | 43,648 | 35,820 | 35,007 | 35,619 | 37,110 | 37,099 | 34,022 |
現金及び預金 | 10,191 | 8,860 | 9,459 | 23,736 | 15,925 | 14,309 | 15,943 | 16,552 | 12,385 | 9,813 |
売上債権 | 13,709 | 13,777 | 13,803 | 13,394 | 13,192 | 13,842 | 13,196 | 14,090 | 15,827 | 16,443 |
棚卸資産 | 6,219 | 5,849 | 5,364 | 5,638 | 5,833 | 6,332 | 5,937 | 5,840 | 7,984 | 6,648 |
固定資産 | 31,188 | 31,185 | 31,432 | 32,701 | 35,774 | 36,637 | 35,748 | 38,610 | 46,613 | 49,102 |
負債 | 33,084 | 30,304 | 29,381 | 28,247 | 23,199 | 22,221 | 21,082 | 21,363 | 24,547 | 22,484 |
流動負債 | 23,039 | 21,617 | 21,858 | 22,490 | 18,226 | 17,699 | 17,142 | 17,915 | 21,059 | 19,316 |
仕入債務 | 7,682 | 7,349 | 7,392 | 7,287 | 6,781 | 6,667 | 5,988 | 6,311 | 8,437 | 8,082 |
固定負債 | 10,044 | 8,686 | 7,523 | 5,756 | 4,972 | 4,522 | 3,939 | 3,448 | 3,488 | 3,168 |
純資産 | 29,158 | 30,216 | 31,588 | 48,101 | 48,395 | 49,423 | 50,284 | 54,356 | 59,165 | 60,640 |
利益剰余金 | 5,281 | 5,975 | 7,271 | 23,299 | 24,283 | 25,103 | 25,763 | 28,549 | 31,243 | 31,440 |
自己株式 | -15 | -15 | -16 | -17 | -17 | -18 | -18 | -16 | -16 | -17 |
キャッシュフロー計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 4,798 | 4,458 | 6,345 | 4,737 | 2,217 | 5,032 | 6,190 | 7,478 | 4,948 | 6,775 |
投資CF | -3,172 | -3,821 | -3,412 | 13,664 | -6,449 | -7,382 | -3,163 | -4,653 | -7,739 | -7,967 |
財務CF | 367 | -2,306 | -2,055 | -4,828 | -3,192 | -896 | -1,699 | -1,285 | -1,549 | -1,240 |
フリーCF | 1,626 | 637 | 2,933 | 18,401 | -4,232 | -2,350 | 3,027 | 2,825 | -2,791 | -1,192 |