井村屋グループ
2209
東証プライム
食料品
井村屋グループの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 36,346 | 38,644 | 41,997 | 45,061 | 45,108 | 42,309 | 42,152 | 42,151 | 44,685 | 48,222 |
売上原価 | 25,135 | 26,407 | 28,322 | 30,558 | 31,020 | 29,565 | 29,176 | 27,344 | 29,073 | 31,917 |
売上総利益 | 11,211 | 12,237 | 13,675 | 14,502 | 14,087 | 12,743 | 12,976 | 14,807 | 15,611 | 16,304 |
販管費 | 10,764 | 11,494 | 12,443 | 13,012 | 12,673 | 12,384 | 12,223 | 13,102 | 13,618 | 13,767 |
営業利益 | 446 | 742 | 1,232 | 1,490 | 1,413 | 359 | 753 | 1,704 | 1,992 | 2,537 |
営業外収益 | 308 | 151 | 139 | 144 | 198 | 166 | 201 | 400 | 321 | 424 |
営業外費用 | 55 | 155 | 65 | 139 | 49 | 97 | 33 | 29 | 29 | 57 |
経常利益 | 700 | 738 | 1,306 | 1,495 | 1,562 | 427 | 921 | 2,075 | 2,284 | 2,904 |
特別利益 | 139 | 71 | 54 | 281 | 240 | 255 | 390 | 239 | 611 | 77 |
特別損失 | 46 | 103 | 208 | 76 | 13 | 239 | 225 | 92 | 412 | 86 |
当期純利益 | 381 | 445 | 716 | 1,112 | 1,256 | 137 | 657 | 1,473 | 1,611 | 1,930 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 24,985 | 23,329 | 26,175 | 33,359 | 34,676 | 29,407 | 29,469 | 29,422 | 34,107 | 38,090 |
流動資産 | 9,904 | 8,918 | 9,958 | 14,907 | 14,764 | 10,032 | 9,841 | 10,739 | 12,735 | 14,426 |
現金及び預金 | 973 | 909 | 799 | 3,380 | 2,718 | 1,184 | 839 | 1,069 | 1,689 | 1,326 |
売上債権 | 5,389 | 4,945 | 5,146 | 7,216 | 7,585 | 5,053 | 5,017 | 5,188 | 5,506 | 8,084 |
棚卸資産 | 2,577 | 2,428 | 3,241 | 3,456 | 3,747 | 3,198 | 3,203 | 3,672 | 4,442 | 4,290 |
固定資産 | 15,037 | 14,381 | 16,195 | 18,440 | 19,906 | 19,375 | 19,628 | 18,683 | 21,371 | 23,663 |
負債 | 13,937 | 12,492 | 14,850 | 18,173 | 18,878 | 13,983 | 13,220 | 12,030 | 15,422 | 17,084 |
流動負債 | 11,446 | 10,300 | 12,487 | 15,752 | 16,604 | 11,803 | 11,254 | 10,378 | 12,920 | 14,402 |
仕入債務 | 3,818 | 2,430 | 2,574 | 2,824 | 2,687 | 2,222 | 2,540 | 2,615 | 2,739 | 3,075 |
固定負債 | 2,491 | 2,192 | 2,363 | 2,421 | 2,273 | 2,179 | 1,966 | 1,651 | 2,502 | 2,682 |
純資産 | 11,047 | 10,837 | 11,324 | 15,185 | 15,798 | 15,424 | 16,248 | 17,392 | 18,684 | 21,005 |
利益剰余金 | 4,749 | 4,952 | 5,427 | 6,276 | 7,218 | 7,069 | 7,412 | 8,580 | 9,841 | 11,405 |
自己株式 | -672 | -674 | -921 | -3 | -3 | -4 | -4 | -4 | -5 | -6 |
キャッシュフロー計算書
(単位:百万円)