LIFULL
2120
東証プライム
サービス業
LIFULLの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 17,926 | 25,707 | 29,920 | 15,948 | 34,564 | 39,297 | 35,402 | 35,857 | 35,730 | 36,405 | 34,466 |
売上原価 | 583 | N/A | N/A | N/A | N/A | 4,559 | 4,096 | 3,951 | 4,055 | 3,856 | 2,252 |
売上総利益 | 17,343 | N/A | N/A | N/A | N/A | 34,737 | 31,305 | 31,905 | 31,674 | 32,548 | 32,214 |
販管費 | 15,030 | N/A | N/A | N/A | N/A | 30,787 | 27,002 | 28,599 | 31,362 | 30,091 | 31,394 |
営業利益 | 2,312 | N/A | N/A | N/A | N/A | 4,110 | 2,497 | -6,645 | 1,681 | 1,959 | -6,443 |
営業外収益 | 10 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | 30 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | 2,292 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | 55 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 1,335 | 2,670 | 2,765 | 489 | 2,859 | 2,359 | 1,170 | -5,902 | 1,187 | 1,031 | -8,463 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 21,903 | 25,265 | 27,110 | 26,363 | 29,181 | 43,483 | 55,319 | 45,887 | 48,706 | 51,102 | 41,191 |
流動資産 | 8,993 | N/A | N/A | N/A | N/A | 16,154 | 23,083 | 21,544 | 25,011 | 23,064 | 21,589 |
現金及び預金 | 5,268 | 6,625 | 6,046 | 5,509 | 7,571 | 9,239 | 15,962 | 13,145 | 16,521 | 16,510 | 14,633 |
売上債権 | 2,563 | N/A | N/A | N/A | N/A | 5,494 | 4,723 | 5,000 | 4,461 | 4,630 | 4,299 |
棚卸資産 | 2 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定資産 | 12,909 | N/A | N/A | N/A | N/A | 27,329 | 32,236 | 24,342 | 23,695 | 28,038 | 19,602 |
負債 | 11,471 | N/A | N/A | N/A | N/A | 10,900 | 21,672 | 17,349 | 17,575 | 18,449 | 16,989 |
流動負債 | 10,895 | N/A | N/A | N/A | N/A | 9,485 | 16,016 | 12,139 | 13,389 | 12,127 | 10,295 |
仕入債務 | 111 | N/A | N/A | N/A | N/A | 3,630 | 2,664 | 3,178 | 3,036 | 3,259 | 2,973 |
固定負債 | 575 | N/A | N/A | N/A | N/A | 1,414 | 5,656 | 5,209 | 4,186 | 6,322 | 6,693 |
純資産 | 10,431 | N/A | N/A | N/A | N/A | 32,583 | 33,647 | 28,538 | 31,130 | 32,652 | 24,202 |
利益剰余金 | 6,767 | N/A | N/A | N/A | N/A | 16,039 | 16,842 | 10,296 | 11,025 | 11,754 | 2,639 |
自己株式 | -9 | N/A | N/A | N/A | N/A | -10 | -1,010 | -1,010 | -1,010 | -2,009 | -2,009 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 2,488 | 3,175 | 3,163 | 1,909 | 4,671 | 2,166 | 4,884 | 1,287 | 2,697 | 6,233 | 1,671 |
投資CF | -13,363 | 93 | -2,135 | -1,000 | -1,534 | -2,837 | -1,731 | -1,069 | 388 | -1,743 | -718 |
財務CF | 6,734 | -869 | -1,518 | -1,602 | -1,073 | 2,782 | 3,391 | -3,292 | -55 | -5,079 | -2,977 |
フリーCF | -10,875 | 3,268 | 1,028 | 910 | 3,137 | -671 | 3,153 | 219 | 3,086 | 4,490 | 953 |