東建コーポレーション
1766
東証プライム
建設業
東建コーポレーションの決算推移
損益計算書
(単位:百万円)
2014/04 | 2015/04 | 2016/04 | 2017/04 | 2018/04 | 2019/04 | 2020/04 | 2021/04 | 2022/04 | 2023/04 | 2024/04 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 253,198 | 265,340 | 283,731 | 305,312 | 328,567 | 328,524 | 323,386 | 309,809 | 311,586 | 316,849 | 340,835 |
売上原価 | 203,189 | 214,666 | 227,072 | 242,545 | 261,848 | 267,593 | 267,368 | 258,047 | 261,674 | 272,176 | 290,831 |
売上総利益 | 50,009 | 50,674 | 56,658 | 62,766 | 66,719 | 60,931 | 56,017 | 51,762 | 49,912 | 44,672 | 50,003 |
販管費 | 40,937 | 41,228 | 43,477 | 44,266 | 47,044 | 45,324 | 43,197 | 36,200 | 34,873 | 34,934 | 36,966 |
営業利益 | 9,071 | 9,445 | 13,181 | 18,500 | 19,674 | 15,606 | 12,819 | 15,562 | 15,039 | 9,738 | 13,037 |
営業外収益 | 773 | 971 | 577 | 635 | 807 | 594 | 535 | 1,023 | 464 | 439 | 457 |
営業外費用 | 302 | 145 | 151 | 97 | 140 | 143 | 89 | 86 | 142 | 86 | 83 |
経常利益 | 9,541 | 10,272 | 13,607 | 19,038 | 20,341 | 16,057 | 13,264 | 16,499 | 15,361 | 10,091 | 13,410 |
特別利益 | N/A | N/A | N/A | N/A | N/A | 184 | 99 | 159 | 3 | 17 | 15 |
特別損失 | 150 | 24 | 109 | N/A | 1,069 | N/A | 275 | 1,384 | 21 | 1,560 | 134 |
当期純利益 | 5,264 | 6,217 | 8,634 | 13,038 | 12,583 | 10,832 | 8,606 | 10,080 | 10,275 | 5,239 | 8,943 |
貸借対照表
(単位:百万円)
2014/04 | 2015/04 | 2016/04 | 2017/04 | 2018/04 | 2019/04 | 2020/04 | 2021/04 | 2022/04 | 2023/04 | 2024/04 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 124,869 | 134,533 | 149,674 | 168,565 | 185,129 | 194,882 | 189,927 | 194,424 | 194,153 | 198,449 | 210,001 |
流動資産 | 81,560 | 90,276 | 105,355 | 121,504 | 132,579 | 132,277 | 127,012 | 134,315 | 135,251 | 132,092 | 134,116 |
現金及び預金 | 70,261 | 79,802 | 95,856 | 111,053 | 119,196 | 120,623 | 116,341 | 124,845 | 123,527 | 118,157 | 120,954 |
売上債権 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1,507 | 1,600 | 1,706 |
棚卸資産 | 1,126 | 1,116 | 1,102 | 1,264 | 1,405 | 1,372 | 1,515 | 1,404 | 1,787 | 2,068 | 1,912 |
固定資産 | 43,309 | 44,257 | 44,319 | 47,061 | 52,549 | 62,604 | 62,915 | 60,108 | 58,901 | 66,357 | 75,885 |
負債 | 71,792 | 75,930 | 84,533 | 91,508 | 101,000 | 102,432 | 91,927 | 88,907 | 80,728 | 83,158 | 88,389 |
流動負債 | 47,835 | 51,555 | 58,600 | 64,908 | 73,800 | 73,995 | 62,835 | 59,637 | 52,511 | 54,582 | 60,676 |
仕入債務 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定負債 | 23,957 | 24,374 | 25,932 | 26,599 | 27,199 | 28,437 | 29,092 | 29,269 | 28,216 | 28,576 | 27,713 |
純資産 | 53,076 | 58,603 | 65,141 | 77,057 | 84,129 | 92,449 | 97,999 | 105,517 | 113,424 | 115,290 | 121,611 |
利益剰余金 | 48,096 | 53,389 | 60,812 | 72,573 | 79,567 | 87,978 | 93,626 | 100,748 | 108,641 | 110,519 | 116,101 |
自己株式 | -17 | -57 | -88 | -94 | -161 | -174 | -183 | -198 | -203 | -208 | -209 |
キャッシュフロー計算書
(単位:百万円)
2014/04 | 2015/04 | 2016/04 | 2017/04 | 2018/04 | 2019/04 | 2020/04 | 2021/04 | 2022/04 | 2023/04 | 2024/04 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 13,146 | 14,308 | 19,001 | 20,627 | 17,734 | 11,732 | 1,839 | 12,328 | 2,938 | 8,950 | 18,185 |
投資CF | -1,385 | -3,466 | 3,352 | 9,528 | -7,751 | -26,580 | -3,140 | -847 | -1,288 | -241 | -3,975 |
財務CF | -1,227 | -1,313 | -1,286 | -1,320 | -1,841 | -2,446 | -2,983 | -2,980 | -2,969 | -3,403 | -3,366 |
フリーCF | 11,761 | 10,842 | 22,353 | 30,155 | 9,983 | -14,848 | -1,301 | 11,481 | 1,650 | 8,709 | 14,210 |