泉州電業
9824
東証プライム
卸売業
泉州電業の決算推移
損益計算書
(単位:百万円)
2014/10 | 2015/10 | 2016/10 | 2017/10 | 2018/10 | 2019/10 | 2020/10 | 2021/10 | 2022/10 | 2023/10 | 2024/10 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 75,931 | 76,132 | 67,666 | 74,956 | 82,038 | 83,676 | 74,288 | 92,463 | 113,633 | 124,967 | 136,153 |
売上原価 | 65,559 | 65,355 | 56,155 | 62,942 | 69,206 | 70,453 | 62,210 | 78,542 | 96,539 | 106,287 | 115,007 |
売上総利益 | 10,372 | 10,776 | 11,510 | 12,014 | 12,831 | 13,222 | 12,078 | 13,921 | 17,093 | 18,680 | 21,145 |
販管費 | 7,886 | 8,430 | 8,708 | 8,812 | 8,963 | 9,243 | 8,953 | 9,177 | 9,629 | 10,313 | 10,795 |
営業利益 | 2,485 | 2,345 | 2,802 | 3,202 | 3,868 | 3,979 | 3,124 | 4,743 | 7,464 | 8,366 | 10,349 |
営業外収益 | 387 | 467 | 267 | 304 | 332 | 341 | 359 | 353 | 533 | 517 | 525 |
営業外費用 | 36 | 73 | 91 | 51 | 95 | 113 | 101 | 92 | 103 | 113 | 114 |
経常利益 | 2,835 | 2,740 | 2,978 | 3,455 | 4,105 | 4,206 | 3,382 | 5,004 | 7,894 | 8,770 | 10,761 |
特別利益 | 28 | 119 | 97 | 30 | 120 | 8 | 47 | 104 | N/A | N/A | 349 |
特別損失 | N/A | 138 | 279 | 16 | 501 | 195 | 7 | N/A | 15 | 3 | N/A |
当期純利益 | 1,663 | 1,570 | 1,585 | 2,289 | 2,371 | 2,714 | 2,351 | 3,583 | 5,314 | 5,920 | 7,578 |
貸借対照表
(単位:百万円)
2014/10 | 2015/10 | 2016/10 | 2017/10 | 2018/10 | 2019/10 | 2020/10 | 2021/10 | 2022/10 | 2023/10 | 2024/10 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 60,169 | 59,839 | 56,837 | 63,750 | 67,319 | 68,589 | 67,401 | 83,990 | 95,381 | 101,367 | 112,457 |
流動資産 | 41,280 | 41,499 | 39,063 | 42,527 | 44,119 | 44,512 | 43,664 | 60,333 | 67,910 | 70,830 | 79,442 |
現金及び預金 | 12,521 | 13,807 | 15,922 | 15,495 | 15,432 | 15,972 | 18,461 | 26,335 | 27,165 | 28,534 | 30,513 |
売上債権 | 23,934 | 20,741 | 16,308 | 18,995 | 19,124 | 18,070 | 16,273 | 21,291 | 22,572 | 23,313 | 26,451 |
棚卸資産 | 4,297 | 4,526 | 3,556 | 3,845 | 4,065 | 4,128 | 3,847 | 4,916 | 7,063 | 7,418 | 8,534 |
固定資産 | 18,889 | 18,340 | 17,774 | 21,223 | 23,200 | 24,077 | 23,737 | 23,657 | 27,471 | 30,537 | 33,014 |
負債 | 26,985 | 25,448 | 22,110 | 26,664 | 28,950 | 28,840 | 26,991 | 41,104 | 48,982 | 50,652 | 56,856 |
流動負債 | 24,544 | 23,164 | 19,562 | 24,003 | 26,180 | 26,049 | 24,262 | 38,426 | 45,922 | 47,713 | 53,920 |
仕入債務 | 22,129 | 20,960 | 17,326 | 21,577 | 23,688 | 23,537 | 21,858 | 35,628 | 41,214 | 43,050 | 48,676 |
固定負債 | 2,441 | 2,283 | 2,547 | 2,661 | 2,770 | 2,790 | 2,728 | 2,678 | 3,059 | 2,939 | 2,935 |
純資産 | 33,184 | 34,391 | 34,727 | 37,086 | 38,368 | 39,749 | 40,409 | 42,886 | 46,399 | 50,714 | 55,601 |
利益剰余金 | 27,022 | 28,447 | 29,642 | 31,527 | 33,395 | 35,467 | 37,146 | 40,032 | 44,255 | 48,574 | 53,760 |
自己株式 | -375 | -552 | -1,008 | -1,008 | -1,482 | -2,270 | -3,231 | -4,201 | -4,454 | -5,142 | -3,997 |
キャッシュフロー計算書
(単位:百万円)
2014/10 | 2015/10 | 2016/10 | 2017/10 | 2018/10 | 2019/10 | 2020/10 | 2021/10 | 2022/10 | 2023/10 | 2024/10 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 2,064 | 2,403 | 3,232 | 3,035 | 3,660 | 3,349 | 4,451 | 9,397 | 6,335 | 6,940 | 8,239 |
投資CF | -373 | -895 | 9 | -3,248 | -2,648 | -1,199 | -395 | 63 | -3,727 | -3,116 | -2,542 |
財務CF | -387 | -711 | -983 | -407 | -1,032 | -1,525 | -1,769 | -1,742 | -2,091 | -2,400 | -3,882 |
フリーCF | 1,691 | 1,508 | 3,241 | -213 | 1,012 | 2,150 | 4,056 | 9,460 | 2,608 | 3,824 | 5,697 |