コナミグループ
9766
東証プライム
情報・通信業
コナミグループの決算推移
損益計算書
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 217,595 | 218,157 | 249,902 | 229,922 | 239,497 | 262,549 | 262,810 | 272,656 | 299,522 | 314,321 | 360,314 |
売上原価 | N/A | N/A | N/A | N/A | N/A | 155,358 | 163,043 | 159,215 | 164,683 | 191,930 | 200,277 |
売上総利益 | N/A | N/A | N/A | N/A | N/A | 107,191 | 99,767 | 113,441 | 134,839 | 122,391 | 160,037 |
販管費 | N/A | N/A | N/A | N/A | N/A | 52,631 | 55,470 | 49,277 | 54,524 | 65,780 | 71,825 |
営業利益 | 7,696 | 15,305 | 24,679 | 36,359 | 45,181 | 50,522 | 30,972 | 36,550 | 74,435 | 46,185 | 80,262 |
営業外収益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 3,834 | 9,918 | 10,516 | 25,951 | 30,507 | 34,196 | 19,892 | 32,261 | 54,806 | 34,895 | 59,171 |
貸借対照表
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 320,251 | 311,592 | 328,187 | 337,144 | 363,108 | 378,037 | 419,134 | 489,006 | 528,613 | 547,223 | 605,850 |
流動資産 | N/A | N/A | N/A | N/A | N/A | 207,721 | 187,743 | 266,681 | 299,626 | 290,041 | 343,860 |
現金及び預金 | 50,024 | 64,654 | 113,907 | 134,743 | 154,485 | 159,242 | 131,432 | 202,430 | 250,711 | 219,263 | 273,747 |
売上債権 | N/A | N/A | N/A | N/A | N/A | 32,475 | 29,894 | 31,874 | 29,054 | 39,276 | 43,887 |
棚卸資産 | N/A | N/A | N/A | N/A | N/A | 8,315 | 10,000 | 10,391 | 8,957 | 12,705 | 13,764 |
固定資産 | N/A | N/A | N/A | N/A | N/A | 170,316 | 231,391 | 222,325 | 228,987 | 257,182 | 261,990 |
負債 | N/A | N/A | N/A | N/A | N/A | 101,633 | 150,191 | 189,464 | 180,537 | 170,944 | 178,472 |
流動負債 | N/A | N/A | N/A | N/A | N/A | 70,831 | 96,766 | 79,860 | 82,587 | 75,094 | 85,926 |
仕入債務 | N/A | N/A | N/A | N/A | N/A | 31,530 | 31,264 | 32,827 | 33,486 | 37,558 | 44,257 |
固定負債 | N/A | N/A | N/A | N/A | N/A | 30,802 | 53,425 | 109,604 | 97,950 | 95,850 | 92,546 |
純資産 | N/A | N/A | N/A | N/A | N/A | 276,404 | 268,943 | 299,542 | 348,076 | 376,279 | 427,378 |
利益剰余金 | N/A | N/A | N/A | N/A | N/A | 173,544 | 174,268 | 202,599 | 245,802 | 260,435 | 302,797 |
自己株式 | N/A | N/A | N/A | N/A | N/A | -21,325 | -27,836 | -27,843 | -26,868 | -21,594 | -21,603 |
キャッシュフロー計算書
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 9,027 | 45,254 | 71,336 | 43,759 | 53,980 | 49,131 | 51,166 | 69,770 | 96,542 | 36,098 | 103,061 |
投資CF | -26,734 | -24,495 | -18,746 | -13,615 | -18,484 | -22,527 | -62,147 | -22,412 | -22,993 | -42,786 | -29,216 |
財務CF | 3,448 | -6,807 | -1,877 | -9,420 | -14,798 | -22,416 | -15,869 | 22,426 | -27,913 | -27,467 | -24,199 |
フリーCF | -17,707 | 20,759 | 52,590 | 30,144 | 35,496 | 26,604 | -10,981 | 47,358 | 73,549 | -6,688 | 73,845 |