カプコン
9697
東証プライム
情報・通信業
カプコンの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 64,277 | 77,021 | 87,170 | 94,515 | 100,031 | 81,591 | 95,308 | 110,054 | 125,930 | 152,410 |
売上原価 | 38,379 | 47,175 | 56,438 | 59,895 | 62,809 | 40,643 | 42,567 | 47,042 | 52,110 | 67,755 |
売上総利益 | 25,898 | 29,846 | 30,731 | 34,619 | 37,222 | 40,947 | 52,741 | 63,011 | 73,819 | 84,654 |
販管費 | 15,403 | 17,816 | 17,080 | 18,582 | 19,078 | 18,119 | 18,145 | 20,101 | 23,006 | 27,572 |
営業利益 | 10,582 | 12,029 | 13,650 | 16,037 | 18,144 | 22,827 | 34,596 | 42,909 | 50,812 | 57,081 |
営業外収益 | 664 | 304 | 192 | 219 | 974 | 480 | 1,035 | 1,859 | 864 | 3,606 |
営業外費用 | 396 | 985 | 1,253 | 1,002 | 924 | 350 | 786 | 439 | 307 | 1,265 |
経常利益 | 10,851 | 11,348 | 12,589 | 15,254 | 18,194 | 22,957 | 34,845 | 44,330 | 51,369 | 59,422 |
特別利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 410 |
特別損失 | 150 | 197 | 99 | 104 | 423 | 67 | 16 | 8 | 225 | 549 |
当期純利益 | 6,616 | 7,745 | 8,879 | 10,937 | 12,551 | 15,949 | 24,923 | 32,553 | 36,737 | 43,374 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 100,773 | 113,057 | 118,897 | 125,573 | 123,407 | 143,466 | 163,712 | 187,365 | 217,365 | 243,476 |
流動資産 | 65,659 | 75,917 | 85,480 | 95,712 | 90,817 | 108,829 | 127,391 | 151,312 | 171,402 | 197,826 |
現金及び預金 | 32,204 | 28,429 | 24,537 | 46,539 | 53,004 | 65,657 | 71,239 | 107,262 | 102,116 | 125,191 |
売上債権 | 8,005 | 9,879 | 20,175 | 12,930 | 13,970 | 15,959 | 25,096 | 7,932 | 25,097 | 25,383 |
棚卸資産 | 3,917 | 5,743 | 5,663 | 4,067 | 2,454 | 2,698 | 3,752 | 2,395 | 2,900 | 3,761 |
固定資産 | 35,113 | 37,140 | 33,417 | 29,861 | 32,590 | 34,636 | 36,321 | 36,053 | 45,963 | 45,650 |
負債 | 29,442 | 37,888 | 41,122 | 40,152 | 34,658 | 43,731 | 42,918 | 40,890 | 56,236 | 48,394 |
流動負債 | 17,246 | 22,355 | 29,994 | 27,037 | 23,212 | 35,863 | 32,590 | 30,742 | 46,043 | 33,213 |
仕入債務 | 3,089 | 4,053 | 2,288 | 2,625 | 3,988 | 3,461 | 2,820 | 2,325 | 3,357 | 2,603 |
固定負債 | 12,195 | 15,532 | 11,128 | 13,115 | 11,445 | 7,868 | 10,327 | 10,147 | 10,193 | 15,181 |
純資産 | 71,331 | 75,168 | 77,774 | 85,421 | 88,749 | 99,735 | 120,794 | 146,475 | 161,129 | 195,081 |
利益剰余金 | 33,801 | 39,297 | 45,402 | 53,602 | 62,595 | 74,275 | 93,861 | 117,661 | 143,519 | 172,615 |
自己株式 | -18,140 | -18,145 | -21,448 | -21,454 | -27,456 | -27,458 | -27,461 | -27,464 | -50,037 | -50,012 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 4,286 | 4,347 | 3,200 | 34,721 | 19,847 | 22,279 | 14,625 | 46,947 | 21,789 | 36,921 |
投資CF | -5,496 | -1,639 | -3,628 | -2,847 | -2,261 | -8,437 | -4,233 | -7,426 | -7,679 | -5,962 |
財務CF | 1,278 | -1,115 | -3,130 | -9,577 | -11,443 | -6,351 | -6,965 | -9,980 | -22,485 | -15,969 |
フリーCF | -1,210 | 2,708 | -428 | 31,874 | 17,586 | 13,842 | 10,392 | 39,521 | 14,110 | 30,959 |