静岡ガス
9543
東証プライム
電気・ガス業
静岡ガスの決算推移
損益計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 166,599 | 146,058 | 108,554 | 122,027 | 143,199 | 141,544 | 121,320 | 132,988 | 207,325 | 214,004 |
売上原価 | 134,036 | 107,531 | 71,804 | 87,778 | 111,503 | 106,118 | 87,120 | 100,332 | 169,654 | 166,436 |
売上総利益 | 32,563 | 38,527 | 36,749 | 34,249 | 31,696 | 35,425 | 34,199 | 32,655 | 37,670 | 47,567 |
販管費 | 26,809 | 26,963 | 26,521 | 26,537 | 26,827 | 27,573 | 27,371 | 27,665 | 29,040 | 29,227 |
営業利益 | 5,753 | 11,563 | 10,228 | 7,711 | 4,869 | 7,852 | 6,828 | 4,989 | 8,629 | 18,340 |
営業外収益 | 659 | 829 | 828 | 855 | 945 | 886 | 794 | 1,657 | 1,564 | 2,160 |
営業外費用 | 416 | 336 | 326 | 226 | 224 | 201 | 231 | 172 | 702 | 436 |
経常利益 | 5,996 | 12,056 | 10,731 | 8,341 | 5,589 | 8,537 | 7,391 | 6,474 | 9,491 | 20,064 |
特別利益 | N/A | 525 | N/A | N/A | 146 | 183 | 30 | 32 | N/A | N/A |
特別損失 | N/A | 37 | 86 | 150 | 92 | 14 | 143 | N/A | N/A | N/A |
当期純利益 | 2,909 | 7,638 | 6,724 | 4,985 | 3,290 | 5,519 | 3,709 | 4,115 | 5,975 | 14,107 |
貸借対照表
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 117,926 | 115,466 | 110,938 | 109,229 | 113,668 | 115,027 | 118,177 | 123,996 | 159,497 | 154,709 |
流動資産 | 31,454 | 29,412 | 27,886 | 28,935 | 39,256 | 42,404 | 47,016 | 51,024 | 78,373 | 66,741 |
現金及び預金 | 470 | 10,024 | 11,446 | 10,048 | 12,419 | 24,498 | 31,732 | 13,658 | 27,649 | 35,621 |
売上債権 | 14,588 | 10,771 | 7,313 | 10,686 | 13,196 | 10,458 | 8,492 | 15,013 | N/A | 15,550 |
棚卸資産 | 12,104 | 5,228 | 6,177 | 5,140 | 10,249 | 5,241 | 5,170 | 9,758 | 18,892 | 11,068 |
固定資産 | 86,471 | 86,053 | 83,052 | 80,294 | 74,412 | 72,623 | 71,160 | 72,972 | 81,124 | 87,967 |
負債 | 50,641 | 42,317 | 32,828 | 26,757 | 31,311 | 28,617 | 30,503 | 31,846 | 59,888 | 40,287 |
流動負債 | 31,053 | 23,748 | 16,767 | 13,295 | 20,042 | 19,243 | 22,812 | 23,494 | 43,693 | 18,945 |
仕入債務 | 11,209 | 8,084 | 7,503 | 4,025 | 11,645 | 8,735 | 9,571 | 15,189 | 13,429 | 3,268 |
固定負債 | 19,588 | 18,569 | 16,060 | 13,461 | 11,269 | 9,373 | 7,691 | 8,352 | 16,195 | 21,342 |
純資産 | 67,284 | 73,148 | 78,110 | 82,472 | 82,356 | 86,410 | 87,673 | 92,150 | 99,608 | 114,421 |
利益剰余金 | 45,592 | 50,709 | 56,512 | 60,501 | 62,722 | 67,095 | 69,583 | 72,403 | 77,599 | 90,260 |
自己株式 | -1,252 | -1,252 | -1,230 | -1,222 | -1,193 | -1,109 | -1,090 | -1,062 | -1,038 | -1,023 |
キャッシュフロー計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 13,050 | 30,845 | 16,697 | 10,746 | 11,885 | 21,921 | 20,303 | -6,909 | 4,116 | 37,755 |
投資CF | -9,823 | -9,253 | -8,956 | -6,596 | -5,334 | -5,825 | -8,428 | -9,797 | -14,074 | -14,123 |
財務CF | -3,284 | -12,010 | -6,185 | -5,450 | -4,239 | -4,002 | -4,490 | -1,412 | 23,552 | -15,909 |
フリーCF | 3,227 | 21,592 | 7,741 | 4,150 | 6,551 | 16,096 | 11,875 | -16,706 | -9,958 | 23,632 |