東北電力
9506
東証プライム
電気・ガス業
東北電力の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 2,182,075 | 2,095,587 | 1,949,584 | 2,071,380 | 2,244,314 | 2,246,369 | 2,286,803 | 2,104,448 | 3,007,204 | 2,817,813 |
売上原価 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
売上総利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
販管費 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業利益 | 169,739 | 189,759 | 130,422 | 107,665 | 83,633 | 116,350 | 87,919 | -28,737 | -180,054 | 322,263 |
営業外収益 | 8,061 | 9,064 | 6,258 | 6,358 | 6,840 | 8,724 | 6,110 | 5,573 | 7,657 | 9,642 |
営業外費用 | 61,155 | 46,207 | 31,977 | 25,590 | 24,730 | 25,108 | 26,506 | 26,041 | 26,880 | 39,966 |
経常利益 | 116,646 | 152,616 | 104,704 | 88,433 | 65,743 | 99,966 | 67,522 | -49,205 | -199,277 | 291,940 |
特別利益 | 19,697 | N/A | N/A | N/A | 7,900 | N/A | N/A | 7,520 | N/A | N/A |
特別損失 | N/A | N/A | N/A | 14,920 | 2,145 | 6,198 | 13,027 | 26,484 | N/A | N/A |
当期純利益 | 76,493 | 97,325 | 69,931 | 47,216 | 46,483 | 63,074 | 29,380 | -108,362 | -127,562 | 226,102 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 4,131,217 | 4,152,436 | 4,145,928 | 4,222,163 | 4,258,633 | 4,323,099 | 4,471,081 | 4,725,651 | 5,211,914 | 5,388,723 |
流動資産 | 633,991 | 649,713 | 670,515 | 719,615 | 637,635 | 644,017 | 739,715 | 916,510 | 1,206,742 | 1,202,387 |
現金及び預金 | 115,170 | 218,114 | 224,112 | 187,905 | 178,729 | 244,010 | 205,290 | 274,771 | 506,752 | 483,709 |
売上債権 | 193,817 | 204,042 | 197,259 | 212,195 | 232,303 | 224,649 | 270,266 | 231,967 | 263,578 | 262,901 |
棚卸資産 | 76,732 | 68,747 | 62,911 | 70,196 | 78,789 | 67,374 | 65,255 | 91,520 | 136,823 | 92,806 |
固定資産 | 3,497,225 | 3,502,722 | 3,475,412 | 3,502,547 | 3,620,997 | 3,679,082 | 3,731,366 | 3,809,140 | 4,005,171 | 4,186,336 |
負債 | 3,480,000 | 3,468,042 | 3,390,303 | 3,423,457 | 3,424,921 | 3,458,921 | 3,569,547 | 3,946,670 | 4,580,815 | 4,477,645 |
流動負債 | 868,971 | 868,746 | 842,433 | 1,011,175 | 993,693 | 1,001,724 | 1,051,422 | 1,192,581 | 1,113,424 | 1,157,721 |
仕入債務 | 149,435 | 155,775 | 131,688 | 143,999 | 141,197 | 144,616 | 142,186 | 222,513 | 254,947 | 231,281 |
固定負債 | 2,611,028 | 2,599,296 | 2,547,870 | 2,411,181 | 2,431,227 | 2,457,197 | 2,518,124 | 2,754,009 | 3,467,390 | 3,319,923 |
純資産 | 651,216 | 684,393 | 755,624 | 798,705 | 833,711 | 864,177 | 901,534 | 778,980 | 631,099 | 911,078 |
利益剰余金 | 303,803 | 390,843 | 445,547 | 472,718 | 499,132 | 542,187 | 550,245 | 421,113 | 286,048 | 509,385 |
自己株式 | -7,687 | -7,087 | -7,320 | -7,101 | -6,788 | -6,564 | -5,004 | -4,742 | -4,512 | -4,154 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 374,212 | 371,873 | 278,147 | 324,019 | 262,804 | 371,525 | 217,617 | 97,188 | -93,776 | 450,160 |
投資CF | -247,732 | -250,521 | -256,341 | -273,915 | -250,570 | -310,627 | -254,961 | -322,163 | -275,797 | -333,550 |
財務CF | -211,278 | -104,131 | -55,925 | -36,280 | -69,307 | 6,719 | -5,774 | 293,243 | 598,465 | -96,050 |
フリーCF | 126,480 | 121,352 | 21,806 | 50,104 | 12,234 | 60,898 | -37,344 | -224,975 | -369,573 | 116,610 |