関西電力
9503
東証プライム
電気・ガス業
関西電力の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 3,406,030 | 3,245,906 | 3,011,337 | 3,133,632 | 3,307,661 | 3,184,259 | 3,092,398 | 2,851,894 | 3,951,884 | 4,059,378 |
売上原価 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
売上総利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
販管費 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業利益 | -78,600 | 256,702 | 217,747 | 227,551 | 204,853 | 206,956 | 145,746 | 99,325 | -52,056 | 728,935 |
営業外収益 | 47,818 | 49,574 | 56,823 | 35,869 | 52,490 | 51,700 | 51,358 | 75,531 | 96,340 | 96,975 |
営業外費用 | 82,270 | 64,624 | 78,446 | 46,316 | 53,707 | 47,114 | 43,254 | 38,901 | 50,949 | 59,940 |
経常利益 | -113,052 | 241,651 | 196,125 | 217,104 | 203,636 | 211,541 | 153,850 | 135,955 | -6,666 | 765,970 |
特別利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | N/A | N/A | N/A | N/A | 30,922 | 24,141 | N/A | 10,773 | N/A | 126,495 |
当期純利益 | -148,375 | 140,800 | 140,789 | 151,880 | 115,077 | 130,002 | 108,978 | 85,835 | 17,679 | 441,870 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 7,743,378 | 7,412,472 | 6,853,182 | 6,985,088 | 7,257,363 | 7,612,729 | 8,075,755 | 8,656,430 | 8,774,425 | 9,032,917 |
流動資産 | 913,834 | 712,732 | 772,065 | 801,288 | 830,687 | 919,736 | 1,003,987 | 1,339,131 | 1,264,630 | 1,440,674 |
現金及び預金 | 158,278 | 128,123 | 133,133 | 159,685 | 180,628 | 279,542 | 249,281 | 469,052 | 266,961 | 495,938 |
売上債権 | 230,692 | 223,031 | 233,169 | 270,648 | 312,519 | 286,481 | 327,142 | N/A | N/A | N/A |
棚卸資産 | 148,614 | 115,014 | 122,818 | 129,127 | 163,937 | 172,764 | 182,899 | 199,920 | 251,514 | 255,671 |
固定資産 | 6,829,544 | 6,699,739 | 6,081,116 | 6,183,799 | 6,426,676 | 6,692,993 | 7,071,768 | 7,317,298 | 7,509,794 | 7,592,242 |
負債 | 6,683,158 | 6,210,641 | 5,508,485 | 5,512,290 | 5,724,417 | 5,970,974 | 6,350,197 | 6,950,873 | 6,934,642 | 6,699,669 |
流動負債 | 1,459,294 | 1,381,524 | 1,553,753 | 1,631,266 | 1,633,925 | 1,686,464 | 1,749,177 | 1,899,697 | 1,592,212 | 1,606,535 |
仕入債務 | 175,532 | 120,527 | 122,716 | 126,414 | 125,429 | 129,739 | 145,407 | 198,065 | 189,699 | 160,645 |
固定負債 | 5,215,173 | 4,800,629 | 3,927,280 | 3,852,076 | 4,062,102 | 4,257,078 | 4,575,034 | 5,025,325 | 5,317,416 | 5,069,701 |
純資産 | 1,060,219 | 1,201,831 | 1,344,696 | 1,472,797 | 1,532,946 | 1,641,754 | 1,725,557 | 1,705,557 | 1,839,782 | 2,333,248 |
利益剰余金 | 507,562 | 648,154 | 788,674 | 904,806 | 979,669 | 1,063,517 | 1,127,814 | 1,175,509 | 1,158,895 | 1,556,102 |
自己株式 | -96,330 | -96,492 | -96,424 | -96,504 | -96,806 | -96,828 | -96,845 | -97,536 | -97,522 | -97,783 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 447,666 | 595,154 | 485,669 | 623,266 | 449,716 | 463,408 | 369,215 | 410,315 | 128,038 | 1,154,990 |
投資CF | -388,662 | -390,899 | -345,749 | -447,237 | -537,846 | -577,370 | -660,755 | -532,630 | -417,884 | -428,049 |
財務CF | -86,672 | -382,402 | -130,359 | -162,277 | 103,073 | 211,222 | 325,643 | 318,769 | 117,104 | -488,906 |
フリーCF | 59,004 | 204,255 | 139,920 | 176,029 | -88,130 | -113,962 | -291,540 | -122,315 | -289,846 | 726,941 |