クロップス
9428
クロップスの決算推移
損益計算書
（単位：百万円）
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 27,020 | 33,074 | 34,701 | 37,311 | 41,030 | 42,934 | 41,041 | 45,318 | 48,380 | 54,487 | 61,568 |
売上原価 | 21,836 | 26,831 | 28,041 | 30,059 | 32,594 | 33,583 | 31,247 | 33,855 | 36,137 | 40,809 | 46,388 |
売上総利益 | 5,183 | 6,243 | 6,660 | 7,252 | 8,436 | 9,350 | 9,793 | 11,463 | 12,243 | 13,678 | 15,179 |
販管費 | 4,666 | 5,331 | 5,477 | 6,192 | 7,119 | 7,328 | 7,732 | 8,954 | 9,971 | 11,551 | 12,762 |
営業利益 | 517 | 911 | 1,182 | 1,059 | 1,316 | 2,021 | 2,061 | 2,508 | 2,272 | 2,127 | 2,416 |
営業外収益 | 59 | 73 | 64 | 71 | 65 | 117 | 318 | 290 | 277 | 260 | 305 |
営業外費用 | 60 | 49 | 27 | 36 | 65 | 24 | 83 | 126 | 116 | 71 | 88 |
経常利益 | 516 | 935 | 1,220 | 1,094 | 1,316 | 2,114 | 2,296 | 2,672 | 2,432 | 2,316 | 2,634 |
特別利益 | 0 | 2 | 1 | 2 | 58 | 7 | 61 | 1 | 0 | 5 | 65 |
特別損失 | 84 | 52 | 16 | 51 | 181 | 365 | 453 | 49 | 55 | 69 | 371 |
当期純利益 | 178 | 577 | 755 | 547 | 579 | 769 | 852 | 1,477 | 1,175 | 1,206 | 991 |
貸借対照表
（単位：百万円）
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 15,552 | 16,210 | 17,458 | 20,442 | 22,448 | 25,042 | 24,688 | 27,502 | 30,719 | 33,380 | 36,107 |
流動資産 | 8,682 | 8,682 | 9,217 | 10,821 | 12,019 | 13,625 | 13,986 | 15,476 | 16,385 | 18,518 | 21,067 |
現金及び預金 | 2,375 | 2,233 | 2,409 | 3,488 | 3,701 | 6,074 | 6,628 | 7,285 | 7,008 | 7,472 | 8,301 |
売上債権 | 3,774 | 3,666 | 3,740 | 3,744 | 3,951 | 4,077 | 4,059 | 4,470 | 4,749 | 5,610 | 6,294 |
棚卸資産 | 1,789 | 1,921 | 2,153 | 2,478 | 2,674 | 1,737 | 1,633 | 2,209 | 2,575 | 3,035 | 3,445 |
固定資産 | 6,869 | 7,528 | 8,241 | 9,620 | 10,429 | 11,416 | 10,702 | 12,025 | 14,333 | 14,862 | 15,040 |
負債 | 11,342 | 11,531 | 11,935 | 13,363 | 13,994 | 15,809 | 14,816 | 16,112 | 18,229 | 20,161 | 21,761 |
流動負債 | 7,142 | 7,552 | 7,626 | 8,166 | 8,091 | 8,405 | 7,846 | 8,556 | 10,026 | 11,197 | 11,729 |
仕入債務 | 2,598 | 2,742 | 2,372 | 2,493 | 2,401 | 2,463 | 2,464 | 2,956 | 2,881 | 3,244 | 3,821 |
固定負債 | 4,200 | 3,979 | 4,309 | 5,196 | 5,902 | 7,403 | 6,969 | 7,555 | 8,203 | 8,963 | 10,031 |
純資産 | 4,209 | 4,678 | 5,523 | 7,078 | 8,454 | 9,232 | 9,871 | 11,390 | 12,489 | 13,219 | 14,346 |
利益剰余金 | 3,044 | 3,583 | 4,271 | 4,722 | 5,206 | 5,831 | 6,521 | 7,844 | 8,839 | 9,856 | 10,658 |
自己株式 | 0 | 0 | 0 | 0 | 0 | 0 | -414 | -414 | -104 | -104 | -104 |