日本石油輸送
9074
東証スタンダード
陸運業
日本石油輸送の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 30,452 | 30,921 | 30,960 | 32,951 | 34,240 | 34,326 | 32,724 | 34,262 | 35,128 | 34,985 |
売上原価 | 27,698 | 28,001 | 27,863 | 29,797 | 31,144 | 30,844 | 29,427 | 30,673 | 31,323 | 31,093 |
売上総利益 | 2,754 | 2,919 | 3,096 | 3,154 | 3,095 | 3,481 | 3,297 | 3,588 | 3,804 | 3,892 |
販管費 | 2,022 | 1,925 | 1,946 | 1,930 | 2,086 | 2,178 | 2,141 | 2,130 | 2,293 | 2,330 |
営業利益 | 732 | 994 | 1,150 | 1,224 | 1,009 | 1,303 | 1,155 | 1,458 | 1,511 | 1,561 |
営業外収益 | 487 | 548 | 525 | 500 | 558 | 646 | 575 | 341 | 419 | 381 |
営業外費用 | 197 | 245 | 208 | 257 | 252 | 250 | 214 | 168 | 135 | 155 |
経常利益 | 1,022 | 1,298 | 1,467 | 1,467 | 1,315 | 1,699 | 1,516 | 1,630 | 1,794 | 1,788 |
特別利益 | N/A | 68 | 76 | 269 | 70 | 71 | 54 | 26 | 131 | 28 |
特別損失 | 30 | 85 | 47 | 45 | 97 | 32 | 124 | N/A | 95 | 37 |
当期純利益 | 570 | 786 | 1,014 | 1,037 | 831 | 1,115 | 915 | 1,088 | 1,227 | 1,154 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 28,598 | 30,271 | 32,352 | 34,228 | 33,279 | 33,301 | 35,419 | 35,649 | 36,803 | 41,089 |
流動資産 | 4,718 | 5,737 | 6,587 | 7,727 | 6,371 | 6,712 | 8,361 | 9,429 | 11,131 | 11,484 |
現金及び預金 | 1,067 | 1,878 | 2,311 | 2,856 | 2,046 | 2,546 | 4,084 | 4,828 | 6,456 | 6,515 |
売上債権 | 3,274 | 3,465 | 3,541 | 3,922 | 3,672 | 3,631 | 3,737 | N/A | N/A | N/A |
棚卸資産 | 35 | 28 | 50 | 38 | 166 | 32 | 46 | 47 | 47 | 47 |
固定資産 | 23,880 | 24,533 | 25,764 | 26,501 | 26,908 | 26,588 | 27,057 | 26,220 | 25,672 | 29,605 |
負債 | 12,063 | 13,517 | 14,432 | 15,065 | 14,169 | 14,060 | 14,719 | 14,243 | 14,214 | 16,082 |
流動負債 | 5,891 | 6,222 | 6,259 | 6,690 | 6,908 | 6,722 | 7,120 | 6,958 | 6,888 | 7,488 |
仕入債務 | 1,753 | 1,808 | 1,938 | 2,033 | 2,021 | 1,785 | 1,945 | 2,057 | 1,745 | 1,680 |
固定負債 | 6,172 | 7,295 | 8,173 | 8,374 | 7,260 | 7,338 | 7,598 | 7,285 | 7,325 | 8,594 |
純資産 | 16,534 | 16,754 | 17,919 | 19,163 | 19,110 | 19,240 | 20,699 | 21,406 | 22,589 | 25,006 |
利益剰余金 | 13,834 | 14,389 | 15,073 | 15,845 | 16,412 | 17,263 | 17,914 | 18,666 | 19,629 | 20,452 |
自己株式 | -33 | -34 | -35 | -36 | -35 | -36 | -36 | -36 | -37 | -38 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 4,407 | 4,371 | 4,115 | 4,223 | 3,547 | 5,143 | 5,064 | 4,668 | 4,674 | 4,984 |
投資CF | -2,596 | -3,099 | -2,357 | -2,980 | -3,150 | -3,076 | -2,418 | -2,252 | -1,009 | -3,126 |
財務CF | -1,332 | -463 | -1,328 | -692 | -1,213 | -1,589 | -1,101 | -1,674 | -2,048 | -1,819 |
フリーCF | 1,812 | 1,273 | 1,758 | 1,244 | 397 | 2,067 | 2,646 | 2,416 | 3,665 | 1,858 |