ヤマトホールディングス
9064
東証プライム
陸運業
ヤマトホールディングスの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 1,396,708 | 1,416,413 | 1,466,852 | 1,538,813 | 1,625,315 | 1,630,146 | 1,695,867 | 1,793,618 | 1,800,668 | 1,758,626 |
売上原価 | 1,290,714 | 1,306,200 | 1,385,492 | 1,452,485 | 1,513,988 | 1,526,102 | 1,538,524 | 1,654,085 | 1,687,241 | 1,664,317 |
売上総利益 | 105,993 | 110,212 | 81,359 | 86,327 | 111,327 | 104,043 | 157,342 | 139,532 | 113,426 | 94,308 |
販管費 | 37,046 | 41,672 | 46,474 | 50,642 | 52,981 | 59,342 | 65,220 | 62,333 | 53,341 | 54,249 |
営業利益 | 68,947 | 68,540 | 34,885 | 35,685 | 58,345 | 44,701 | 92,121 | 77,199 | 60,085 | 40,059 |
営業外収益 | 2,969 | 2,456 | 2,044 | 2,596 | 2,367 | 2,377 | 3,816 | 8,618 | 4,184 | 4,640 |
営業外費用 | 1,027 | 1,570 | 2,045 | 2,196 | 6,453 | 6,452 | 1,917 | 1,487 | 6,203 | 4,241 |
経常利益 | 70,889 | 69,426 | 34,884 | 36,085 | 54,259 | 40,625 | 94,019 | 84,330 | 58,066 | 40,458 |
特別利益 | 1,190 | 418 | 757 | 1,821 | 1,822 | 9,262 | 975 | 18,038 | 2,207 | 16,110 |
特別損失 | 2,921 | 1,766 | 2,603 | 4,783 | 3,823 | 5,306 | 3,235 | 21,328 | 3,458 | 4,865 |
当期純利益 | 37,533 | 39,424 | 18,053 | 18,231 | 25,682 | 22,324 | 56,700 | 55,956 | 45,898 | 37,626 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 1,082,531 | 1,089,436 | 1,114,672 | 1,115,433 | 1,123,659 | 1,100,739 | 1,089,991 | 1,086,854 | 1,107,587 | 1,135,895 |
流動資産 | 566,205 | 583,982 | 586,510 | 578,880 | 550,258 | 542,884 | 528,379 | 480,844 | 484,647 | 496,353 |
現金及び預金 | 247,398 | 249,593 | 230,128 | 204,422 | 195,954 | 197,226 | 241,523 | 182,644 | 185,373 | 195,061 |
売上債権 | 187,833 | 197,382 | 208,130 | 224,099 | 220,159 | 213,980 | 212,766 | 188,004 | 185,548 | 183,854 |
棚卸資産 | 3,334 | 2,857 | 2,773 | 2,814 | 3,246 | 4,214 | 2,279 | 2,214 | 2,579 | 2,032 |
固定資産 | 516,325 | 505,454 | 528,162 | 536,553 | 573,401 | 557,855 | 561,612 | 606,010 | 622,940 | 639,541 |
負債 | 511,331 | 545,581 | 569,113 | 557,846 | 550,270 | 537,904 | 505,704 | 488,621 | 491,156 | 543,914 |
流動負債 | 357,034 | 348,097 | 371,848 | 395,037 | 410,423 | 408,811 | 389,369 | 352,807 | 344,758 | 345,905 |
仕入債務 | 157,479 | 148,456 | 155,736 | 155,323 | 158,938 | 147,081 | 153,860 | 165,346 | 160,766 | 164,073 |
固定負債 | 154,297 | 197,483 | 197,264 | 162,809 | 139,847 | 129,093 | 116,334 | 135,814 | 146,398 | 198,009 |
純資産 | 571,199 | 543,855 | 545,559 | 557,586 | 573,388 | 562,835 | 584,287 | 598,233 | 616,430 | 591,980 |
利益剰余金 | 395,352 | 402,375 | 409,270 | 416,854 | 431,497 | 441,746 | 431,571 | 464,494 | 473,891 | 448,109 |
自己株式 | -43,007 | -29,075 | -39,077 | -39,081 | -39,085 | -54,770 | -39,549 | -49,551 | -39,835 | -42,850 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 92,620 | 49,715 | 73,324 | 51,728 | 118,093 | 74,433 | 123,921 | 52,016 | 89,953 | 64,333 |
投資CF | -58,485 | -30,230 | -73,999 | -41,174 | -54,872 | -49,943 | 44,078 | -58,943 | -49,420 | -22,435 |
財務CF | -7,168 | -16,833 | -18,777 | -36,930 | -70,947 | -22,368 | -123,247 | -54,456 | -38,617 | -30,777 |
フリーCF | 34,135 | 19,485 | -675 | 10,554 | 63,221 | 24,490 | 167,999 | -6,927 | 40,533 | 41,898 |