日本ロジテム
9060
東証スタンダード
陸運業
日本ロジテムの決算推移
損益計算書
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 38,462 | 39,725 | 43,153 | 43,387 | 45,609 | 49,395 | 52,767 | 53,963 | 58,100 | 62,477 | 62,972 |
売上原価 | 35,349 | 37,200 | 40,238 | 40,609 | 42,782 | 46,238 | 49,117 | 50,623 | 54,448 | 58,573 | 58,754 |
売上総利益 | 3,113 | 2,525 | 2,914 | 2,777 | 2,827 | 3,156 | 3,650 | 3,339 | 3,651 | 3,903 | 4,218 |
販管費 | 2,710 | 2,500 | 2,641 | 2,576 | 2,647 | 2,741 | 2,536 | 2,494 | 2,622 | 2,862 | 3,200 |
営業利益 | 402 | 25 | 273 | 201 | 180 | 415 | 1,113 | 845 | 1,029 | 1,041 | 1,017 |
営業外収益 | 149 | 257 | 164 | 118 | 134 | 192 | 262 | 185 | 167 | 124 | 191 |
営業外費用 | 216 | 210 | 200 | 182 | 148 | 160 | 151 | 161 | 148 | 172 | 212 |
経常利益 | 335 | 71 | 238 | 137 | 166 | 448 | 1,224 | 869 | 1,048 | 993 | 995 |
特別利益 | 46 | 72 | 141 | 1,100 | 266 | 149 | 111 | 114 | 113 | 63 | 224 |
特別損失 | 50 | 163 | 84 | 254 | 63 | 172 | 282 | 120 | 123 | 155 | 284 |
当期純利益 | 79 | -200 | 45 | 463 | 192 | 79 | 612 | 453 | 632 | 523 | 499 |
貸借対照表
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 36,520 | 36,768 | 37,636 | 37,120 | 38,136 | 38,071 | 38,230 | 42,167 | 44,212 | 46,312 | 47,868 |
流動資産 | 9,405 | 10,053 | 10,367 | 10,758 | 11,626 | 11,741 | 12,237 | 12,913 | 14,404 | 14,727 | 14,952 |
現金及び預金 | 2,553 | 3,139 | 2,945 | 3,459 | 3,885 | 3,460 | 3,743 | 3,399 | 3,801 | 3,745 | 4,008 |
売上債権 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 329 | 420 | 470 |
棚卸資産 | 197 | 199 | 177 | 116 | 75 | 78 | 109 | 89 | 102 | 88 | 71 |
固定資産 | 27,115 | 26,715 | 27,269 | 26,362 | 26,510 | 26,329 | 25,993 | 29,253 | 29,807 | 31,584 | 32,915 |
負債 | 25,613 | 25,459 | 26,765 | 25,961 | 26,892 | 27,169 | 27,039 | 30,341 | 31,402 | 32,598 | 32,959 |
流動負債 | 11,164 | 13,185 | 11,923 | 11,853 | 12,516 | 13,122 | 13,547 | 14,553 | 16,796 | 16,719 | 17,103 |
仕入債務 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定負債 | 14,449 | 12,273 | 14,841 | 14,107 | 14,375 | 14,047 | 13,491 | 15,788 | 14,606 | 15,878 | 15,856 |
純資産 | 10,906 | 11,309 | 10,871 | 11,159 | 11,244 | 10,902 | 11,190 | 11,825 | 12,809 | 13,714 | 14,908 |
利益剰余金 | 4,522 | 4,376 | 4,312 | 4,666 | 4,749 | 4,719 | 5,222 | 5,566 | 6,091 | 6,505 | 6,896 |
自己株式 | -37 | -37 | -37 | -37 | -38 | -38 | -38 | -38 | -38 | -38 | -93 |
キャッシュフロー計算書
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 1,724 | 2,435 | 1,282 | 1,680 | 1,317 | 1,412 | 2,617 | 1,287 | 2,208 | 2,024 | 3,277 |
投資CF | -689 | -217 | -1,840 | 592 | -1,010 | -1,099 | -1,111 | -2,470 | -1,421 | -2,843 | -2,005 |
財務CF | -758 | -1,761 | 224 | -1,800 | 139 | -568 | -1,226 | 961 | -449 | 695 | -1,058 |
フリーCF | 1,036 | 2,218 | -558 | 2,273 | 307 | 313 | 1,506 | -1,182 | 787 | -818 | 1,272 |