東海旅客鉄道
9022
東証プライム
陸運業
東海旅客鉄道の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 1,672,295 | 1,738,409 | 1,756,980 | 1,822,039 | 1,878,137 | 1,844,647 | 823,517 | 935,139 | 1,400,285 | 1,710,407 |
売上原価 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
売上総利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
販管費 | 182,622 | 177,436 | 182,903 | 193,326 | 197,551 | 197,021 | 164,511 | 159,847 | 177,934 | 190,719 |
営業利益 | 506,598 | 578,677 | 619,564 | 662,023 | 709,775 | 656,163 | -184,751 | 1,708 | 374,503 | 607,381 |
営業外収益 | 10,132 | 8,286 | 7,406 | 8,791 | 10,784 | 11,833 | 14,755 | 17,199 | 16,159 | 22,442 |
営業外費用 | 88,595 | 75,508 | 62,996 | 87,245 | 87,906 | 93,714 | 92,068 | 86,207 | 83,177 | 82,878 |
経常利益 | 428,134 | 511,455 | 563,973 | 583,569 | 632,653 | 574,282 | -262,064 | -67,299 | 307,485 | 546,946 |
特別利益 | 4,457 | 23,121 | 3,858 | 22,559 | 4,228 | 6,567 | 6,541 | 7,982 | 2,936 | 3,783 |
特別損失 | 27,893 | 26,475 | 7,802 | 44,276 | 6,610 | 7,414 | 13,053 | 7,429 | 4,288 | 5,401 |
当期純利益 | 264,134 | 337,440 | 392,913 | 395,502 | 438,715 | 397,881 | -201,554 | -51,928 | 219,417 | 384,411 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 5,217,982 | 5,268,544 | 7,052,675 | 8,908,682 | 9,295,745 | 9,603,126 | 9,600,370 | 9,450,519 | 9,514,409 | 9,941,896 |
流動資産 | 432,183 | 530,716 | 2,210,342 | 3,804,768 | 3,630,692 | 3,382,682 | 3,023,832 | 2,682,764 | 2,712,285 | 2,791,097 |
現金及び預金 | 151,397 | 164,871 | 246,483 | 469,863 | 587,867 | 406,408 | 340,509 | 331,651 | 674,640 | 740,983 |
売上債権 | 57,224 | 47,931 | 54,293 | 55,774 | 58,085 | 48,206 | 54,157 | 45,007 | 51,096 | 56,812 |
棚卸資産 | 38,636 | 38,214 | 36,706 | 38,116 | 46,358 | 43,923 | 41,938 | 34,369 | 37,337 | 41,858 |
固定資産 | 4,785,798 | 4,737,827 | 4,842,333 | 5,103,914 | 5,665,052 | 6,220,443 | 6,576,538 | 6,767,755 | 6,802,124 | 7,150,798 |
負債 | 3,154,015 | 2,915,978 | 4,325,946 | 5,823,942 | 5,787,679 | 5,731,023 | 5,913,760 | 5,841,267 | 5,707,299 | 5,718,212 |
流動負債 | 658,868 | 639,269 | 555,352 | 602,823 | 650,260 | 625,682 | 824,087 | 737,314 | 729,452 | 798,703 |
仕入債務 | 69,282 | 67,938 | 74,140 | 81,240 | 76,348 | 78,825 | 70,084 | 75,970 | 79,533 | 85,332 |
固定負債 | 2,495,146 | 2,276,709 | 3,770,594 | 5,221,118 | 5,137,419 | 5,105,341 | 5,089,672 | 5,103,953 | 4,977,846 | 4,919,508 |
純資産 | 2,063,967 | 2,352,566 | 2,726,729 | 3,084,739 | 3,508,065 | 3,872,103 | 3,686,609 | 3,609,252 | 3,807,110 | 4,223,683 |
利益剰余金 | 1,927,407 | 2,241,207 | 2,608,511 | 2,976,434 | 3,387,569 | 3,755,901 | 3,526,766 | 3,449,334 | 3,643,142 | 3,999,973 |
自己株式 | -103,156 | -103,157 | -103,159 | -121,687 | -116,912 | -111,615 | -103,578 | -103,159 | -103,159 | -103,161 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 570,806 | 601,495 | 580,565 | 609,595 | 600,319 | 595,227 | -169,354 | 71,746 | 486,706 | 672,878 |
投資CF | -263,970 | -170,305 | -1,909,547 | -1,676,489 | -597,502 | -552,494 | -134,718 | -153,049 | -175,036 | -436,556 |
財務CF | -252,279 | -242,847 | 1,425,188 | 1,434,788 | -33,635 | -32,993 | 262,638 | -19,178 | -220,604 | -125,127 |
フリーCF | 306,836 | 431,190 | -1,328,982 | -1,066,894 | 2,817 | 42,733 | -304,072 | -81,303 | 311,670 | 236,322 |