相鉄ホールディングス
9003
東証プライム
陸運業
相鉄ホールディングスの決算推移
損益計算書
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 230,764 | 252,381 | 258,430 | 253,363 | 260,562 | 260,502 | 265,100 | 221,136 | 216,684 | 249,667 | 270,039 |
売上原価 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
売上総利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
販管費 | 42,355 | 54,776 | 59,950 | 61,858 | 63,534 | 65,059 | 65,765 | 55,039 | 52,137 | 59,483 | 65,618 |
営業利益 | 22,717 | 25,545 | 31,129 | 30,510 | 31,266 | 31,622 | 26,423 | -3,148 | 3,998 | 14,348 | 28,965 |
営業外収益 | 795 | 707 | 605 | 590 | 631 | 602 | 538 | 1,601 | 2,089 | 1,355 | 1,650 |
営業外費用 | 4,724 | 4,390 | 3,819 | 3,542 | 2,780 | 2,628 | 3,059 | 3,025 | 2,793 | 2,968 | 3,620 |
経常利益 | 18,788 | 21,862 | 27,916 | 27,558 | 29,118 | 29,596 | 23,903 | -4,572 | 3,294 | 12,735 | 26,995 |
特別利益 | 481 | 1,053 | 2,459 | 10,740 | 2,004 | 1,012 | 11,478 | 30,341 | 13,955 | 3,107 | 825 |
特別損失 | 3,379 | 3,151 | 8,045 | 11,407 | 2,617 | 2,096 | 12,327 | 37,826 | 13,584 | 4,113 | 3,003 |
当期純利益 | 9,373 | 11,209 | 13,693 | 17,061 | 18,227 | 18,341 | 14,631 | -13,057 | 1,855 | 6,980 | 16,080 |
貸借対照表
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 557,579 | 568,642 | 563,244 | 579,699 | 602,348 | 611,555 | 620,929 | 619,410 | 623,412 | 646,951 | 715,383 |
流動資産 | 58,225 | 65,974 | 61,966 | 73,808 | 85,082 | 81,663 | 73,422 | 71,159 | 71,321 | 73,290 | 103,435 |
現金及び預金 | 10,336 | 14,801 | 13,726 | 22,979 | 31,691 | 27,971 | 24,145 | 23,675 | 22,040 | 20,156 | 17,664 |
売上債権 | 12,672 | 14,993 | 14,468 | 13,384 | 11,003 | 13,597 | 9,793 | 9,482 | 12,522 | 12,483 | 21,401 |
棚卸資産 | 25,905 | 25,023 | 23,798 | 21,388 | 32,214 | 31,561 | 30,738 | 25,026 | 22,165 | 28,600 | 38,747 |
固定資産 | 499,354 | 502,667 | 501,277 | 505,891 | 517,265 | 529,891 | 547,507 | 548,251 | 552,090 | 573,661 | 611,947 |
負債 | 464,775 | 462,988 | 449,853 | 451,165 | 461,454 | 460,580 | 468,898 | 480,101 | 483,705 | 501,161 | 550,650 |
流動負債 | 142,018 | 140,141 | 132,232 | 143,423 | 123,632 | 141,262 | 118,614 | 92,622 | 92,409 | 93,586 | 139,526 |
仕入債務 | 10,438 | 11,247 | 9,812 | 9,594 | 16,173 | 7,327 | 7,257 | 7,693 | 6,433 | 9,307 | 8,194 |
固定負債 | 322,757 | 322,847 | 317,620 | 307,741 | 337,821 | 319,317 | 350,283 | 387,478 | 391,296 | 407,574 | 411,123 |
純資産 | 92,803 | 105,653 | 113,390 | 128,534 | 140,894 | 150,974 | 152,031 | 139,309 | 139,707 | 145,789 | 164,732 |
利益剰余金 | 22,742 | 27,708 | 38,346 | 51,252 | 64,092 | 77,290 | 87,011 | 71,502 | 71,801 | 75,842 | 88,509 |
自己株式 | -257 | -274 | -295 | -307 | -323 | -333 | -341 | -344 | -348 | -353 | -359 |
キャッシュフロー計算書
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 36,631 | 34,071 | 32,909 | 39,054 | 49,528 | 22,497 | 34,322 | 11,837 | 23,745 | 36,346 | 20,555 |
投資CF | -35,020 | -11,905 | -21,768 | -17,037 | -32,822 | -29,428 | -28,648 | -24,754 | -29,418 | -33,572 | -58,037 |
財務CF | -9,027 | -17,700 | -12,116 | -12,713 | -7,812 | 3,138 | -9,440 | 12,525 | 3,890 | -4,919 | 34,922 |
フリーCF | 1,611 | 22,166 | 11,141 | 22,017 | 16,706 | -6,931 | 5,674 | -12,917 | -5,673 | 2,774 | -37,482 |