穴吹興産
8928
東証スタンダード
不動産業
穴吹興産の決算推移
損益計算書
(単位:百万円)
2014/06 | 2015/06 | 2016/06 | 2017/06 | 2018/06 | 2019/06 | 2020/06 | 2021/06 | 2022/06 | 2023/06 | 2024/06 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 68,621 | 66,138 | 77,856 | 81,518 | 90,284 | 99,669 | 95,378 | 104,750 | 111,339 | 113,835 | 134,499 |
売上原価 | 52,016 | 51,569 | 62,072 | 63,563 | 70,102 | 78,628 | 74,235 | 82,819 | 86,553 | 88,160 | 107,780 |
売上総利益 | 16,605 | 14,569 | 15,783 | 17,954 | 20,181 | 21,040 | 21,143 | 21,931 | 24,786 | 25,675 | 26,719 |
販管費 | 11,819 | 11,418 | 11,742 | 13,563 | 14,676 | 14,940 | 15,399 | 16,166 | 17,815 | 18,712 | 21,000 |
営業利益 | 4,785 | 3,151 | 4,041 | 4,391 | 5,505 | 6,099 | 5,744 | 5,765 | 6,970 | 6,962 | 5,718 |
営業外収益 | 160 | 137 | 163 | 268 | 206 | 212 | 424 | 684 | 950 | 1,106 | 2,468 |
営業外費用 | 558 | 539 | 463 | 563 | 523 | 522 | 548 | 903 | 852 | 1,589 | 1,032 |
経常利益 | 4,388 | 2,749 | 3,741 | 4,096 | 5,189 | 5,789 | 5,620 | 5,546 | 7,068 | 6,478 | 7,154 |
特別利益 | 0 | 471 | 796 | 42 | 7 | 14 | 3 | 6 | 1 | 1,704 | 360 |
特別損失 | 8 | 117 | 301 | 63 | 149 | 97 | 107 | 228 | 101 | 1,313 | 252 |
当期純利益 | 2,465 | 1,821 | 2,406 | 2,469 | 3,014 | 3,395 | 3,282 | 3,685 | 4,187 | 4,051 | 4,843 |
貸借対照表
(単位:百万円)
2014/06 | 2015/06 | 2016/06 | 2017/06 | 2018/06 | 2019/06 | 2020/06 | 2021/06 | 2022/06 | 2023/06 | 2024/06 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 55,735 | 57,519 | 61,208 | 69,124 | 79,436 | 83,902 | 87,226 | 114,371 | 113,337 | 126,609 | 136,303 |
流動資産 | 35,831 | 37,577 | 41,121 | 47,027 | 57,450 | 59,726 | 60,328 | 80,687 | 83,332 | 97,926 | 108,307 |
現金及び預金 | 5,200 | 6,002 | 6,614 | 4,807 | 6,514 | 8,276 | 6,373 | 4,975 | 8,198 | 8,300 | 9,555 |
売上債権 | 967 | 988 | 1,270 | 1,322 | 1,818 | 1,581 | 1,541 | 1,573 | 1,936 | 1,901 | 3,000 |
棚卸資産 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定資産 | 19,903 | 19,942 | 20,087 | 22,097 | 21,986 | 24,176 | 26,897 | 33,683 | 30,004 | 28,682 | 27,996 |
負債 | 42,225 | 42,410 | 43,959 | 49,711 | 57,393 | 58,938 | 59,530 | 83,535 | 80,487 | 90,357 | 95,835 |
流動負債 | 21,133 | 19,540 | 21,553 | 24,279 | 26,085 | 28,099 | 23,890 | 42,973 | 33,790 | 40,029 | 48,078 |
仕入債務 | 2,119 | 2,132 | 3,332 | 5,141 | 6,602 | 9,528 | 4,258 | 8,151 | 4,803 | 3,611 | 4,861 |
固定負債 | 21,091 | 22,869 | 22,406 | 25,431 | 31,307 | 30,838 | 35,640 | 40,561 | 46,697 | 50,327 | 47,757 |
純資産 | 13,510 | 15,108 | 17,249 | 19,413 | 22,042 | 24,964 | 27,696 | 30,836 | 32,849 | 36,251 | 40,468 |
利益剰余金 | 12,046 | 13,617 | 15,704 | 17,816 | 20,403 | 23,292 | 25,983 | 29,082 | 31,970 | 35,370 | 39,584 |
自己株式 | -445 | -445 | -445 | -445 | -445 | -445 | -446 | -446 | -446 | -446 | -446 |
キャッシュフロー計算書
(単位:百万円)
2014/06 | 2015/06 | 2016/06 | 2017/06 | 2018/06 | 2019/06 | 2020/06 | 2021/06 | 2022/06 | 2023/06 | 2024/06 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | -1,895 | 2,757 | 1,653 | -1,233 | -26 | 6,380 | -4,069 | 4,002 | 1,797 | -7,861 | -1,137 |
投資CF | -8,781 | -275 | -1,286 | -3,983 | -999 | -3,788 | -5,415 | -5,758 | 1,804 | 130 | -2,229 |
財務CF | 7,082 | -1,711 | 243 | 3,357 | 2,730 | -832 | 7,575 | 356 | -380 | 7,832 | 4,620 |
フリーCF | -10,675 | 2,482 | 368 | -5,216 | -1,025 | 2,593 | -9,484 | -1,756 | 3,601 | -7,730 | -3,366 |