イオンモール
8905
東証プライム
不動産業
イオンモールの決算推移
損益計算書
(単位:百万円)
2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 203,902 | 229,754 | 269,793 | 288,111 | 312,976 | 324,138 | 280,688 | 316,813 | 398,244 | 423,168 |
売上原価 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 322,829 | 341,992 |
売上総利益 | 62,437 | 66,317 | 70,336 | 76,068 | 80,144 | 89,324 | 61,761 | 67,928 | 75,414 | 81,175 |
販管費 | 20,565 | 22,446 | 25,401 | 26,857 | 27,157 | 28,530 | 27,367 | 29,700 | 31,434 | 34,763 |
営業利益 | 41,872 | 43,870 | 44,935 | 49,211 | 52,987 | 60,794 | 34,394 | 38,228 | 43,979 | 46,411 |
営業外収益 | 2,135 | 2,622 | 5,230 | 3,851 | 4,330 | 6,777 | 5,042 | 7,459 | 5,715 | 5,136 |
営業外費用 | 2,847 | 4,080 | 3,745 | 4,039 | 5,111 | 11,454 | 10,998 | 13,147 | 13,285 | 14,461 |
経常利益 | 41,160 | 42,412 | 46,420 | 49,022 | 52,206 | 56,117 | 28,437 | 32,540 | 36,409 | 37,086 |
特別利益 | 1,812 | 2,302 | 10,931 | 7,790 | 4,608 | 5,156 | 1,073 | 1,970 | 1,411 | 2,948 |
特別損失 | 611 | 3,677 | 12,184 | 11,752 | 9,132 | 7,254 | 25,242 | 8,362 | 13,229 | 3,660 |
当期純利益 | 24,513 | 24,639 | 28,527 | 30,542 | 33,538 | 34,239 | -1,864 | 19,278 | 12,994 | 20,399 |
貸借対照表
(単位:百万円)
2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 900,957 | 974,970 | 1,012,758 | 1,123,781 | 1,203,211 | 1,381,217 | 1,394,199 | 1,463,256 | 1,559,592 | 1,655,253 |
流動資産 | 103,572 | 92,129 | 110,346 | 101,590 | 104,102 | 169,354 | 179,427 | 150,711 | 184,459 | 200,778 |
現金及び預金 | 67,340 | 55,375 | 59,921 | 54,586 | 56,823 | 58,283 | 131,442 | 87,148 | 92,683 | 89,915 |
売上債権 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
棚卸資産 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定資産 | 797,385 | 882,840 | 902,412 | 1,022,190 | 1,099,108 | 1,211,863 | 1,214,771 | 1,312,544 | 1,375,133 | 1,454,475 |
負債 | 568,421 | 635,120 | 656,555 | 738,219 | 809,151 | 976,695 | 1,006,712 | 1,036,325 | 1,107,881 | 1,179,027 |
流動負債 | 209,461 | 211,398 | 212,117 | 220,661 | 186,923 | 211,916 | 213,938 | 212,734 | 270,246 | 276,904 |
仕入債務 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定負債 | 358,959 | 423,722 | 444,437 | 517,558 | 622,228 | 764,779 | 792,774 | 823,590 | 837,634 | 902,123 |
純資産 | 332,536 | 339,849 | 356,203 | 385,561 | 394,059 | 404,522 | 387,486 | 426,931 | 451,711 | 476,226 |
利益剰余金 | 216,223 | 235,826 | 257,643 | 281,477 | 306,373 | 318,755 | 307,790 | 316,829 | 317,279 | 326,301 |
自己株式 | -99 | -6,101 | 0 | -2 | -4 | -5 | -6 | -7 | -7 | -8 |
キャッシュフロー計算書
(単位:百万円)
2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 76,152 | 61,785 | 73,646 | 80,616 | 90,600 | 133,645 | 61,621 | 61,492 | 101,490 | 126,305 |
投資CF | -127,505 | -146,332 | -63,574 | -142,009 | -176,189 | -95,783 | -64,444 | -122,382 | -103,276 | -101,743 |
財務CF | 54,994 | 73,446 | 8,312 | 44,841 | 91,199 | 22,808 | 12,244 | 8,225 | 13,515 | -12,848 |
フリーCF | -51,353 | -84,547 | 10,072 | -61,393 | -85,589 | 37,862 | -2,823 | -60,890 | -1,786 | 24,562 |