明和地所
8869
明和地所の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 42,254 | 45,145 | 53,145 | 48,105 | 49,971 | 40,531 | 50,109 | 57,209 | 62,319 | 71,250 | 79,902 |
売上原価 | 32,689 | 35,571 | 42,199 | 38,201 | 39,410 | 31,394 | 38,794 | 44,276 | 46,663 | 55,717 | 63,333 |
売上総利益 | 9,564 | 9,573 | 10,945 | 9,904 | 10,560 | 9,137 | 11,314 | 12,932 | 15,656 | 15,532 | 16,569 |
販管費 | 6,279 | 6,482 | 6,863 | 6,913 | 7,555 | 7,498 | 7,688 | 8,762 | 9,714 | 10,559 | 11,328 |
営業利益 | 3,285 | 3,090 | 4,082 | 2,991 | 3,004 | 1,638 | 3,626 | 4,169 | 5,941 | 4,973 | 5,240 |
営業外収益 | 171 | 103 | 129 | 149 | 155 | 111 | 209 | 129 | 132 | 180 | 156 |
営業外費用 | 733 | 573 | 665 | 637 | 728 | 691 | 828 | 1,139 | 1,083 | 1,162 | 1,627 |
経常利益 | 2,723 | 2,621 | 3,546 | 2,503 | 2,431 | 1,058 | 3,007 | 3,160 | 4,989 | 3,990 | 3,769 |
特別利益 | N/A | 29 | 48 | N/A | 26 | 0 | 45 | 6 | 6 | 144 | 229 |
特別損失 | 258 | 1 | 1 | 16 | 46 | 224 | 1 | 24 | 145 | 249 | 7 |
当期純利益 | 2,193 | 2,229 | 3,166 | 2,042 | 2,034 | 496 | 2,721 | 2,597 | 4,415 | 2,781 | 2,897 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 55,218 | 59,588 | 64,225 | 62,534 | 71,200 | 80,434 | 76,051 | 95,708 | 116,538 | 124,151 | 152,097 |
流動資産 | 45,573 | 49,131 | 53,170 | 52,820 | 59,629 | 69,413 | 66,248 | 85,838 | 104,242 | 115,071 | 140,112 |
現金及び預金 | 9,060 | 12,732 | 16,454 | 17,182 | 24,152 | 23,604 | 22,651 | 27,699 | 34,147 | 34,902 | 22,472 |
売上債権 | 192 | 143 | 200 | 193 | 244 | 206 | 282 | 278 | 195 | 199 | 217 |
棚卸資産 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定資産 | 9,644 | 10,457 | 11,054 | 9,714 | 11,571 | 11,021 | 9,803 | 9,869 | 12,295 | 9,079 | 11,985 |
負債 | 38,380 | 40,891 | 43,090 | 40,120 | 47,488 | 56,993 | 50,233 | 69,139 | 86,539 | 92,178 | 118,118 |
流動負債 | 30,073 | 29,081 | 28,298 | 26,917 | 27,010 | 38,118 | 31,549 | 36,525 | 44,225 | 52,865 | 67,512 |
仕入債務 | 11,904 | 4,120 | 2,834 | 1,515 | 2,194 | 3,620 | 2,364 | 4,164 | 4,586 | 2,369 | 1,706 |
固定負債 | 8,307 | 11,809 | 14,792 | 13,202 | 20,478 | 18,875 | 18,684 | 32,613 | 42,314 | 39,312 | 50,606 |
純資産 | 16,837 | 18,697 | 21,134 | 22,414 | 23,712 | 23,440 | 25,818 | 26,568 | 29,998 | 31,973 | 33,979 |
利益剰余金 | 8,960 | 9,788 | 12,208 | 13,504 | 14,792 | 14,541 | 16,889 | 18,616 | 21,245 | 23,051 | 25,011 |
自己株式 | -1,027 | 0 | 0 | 0 | 0 | 0 | 0 | -965 | N/A | N/A | N/A |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 11,537 | -378 | 6,274 | -179 | 4,591 | -219 | -5,551 | -6,893 | 419 | -1,833 | -33,373 |
投資CF | 1,949 | -941 | -721 | 242 | -65 | -93 | 1,380 | -45 | -2,410 | 2,435 | -5,843 |
財務CF | -14,106 | 4,652 | -1,490 | 771 | 2,442 | -254 | 3,188 | 12,080 | 8,348 | 140 | 26,787 |
フリーCF | 13,486 | -1,319 | 5,553 | 63 | 4,526 | -312 | -4,171 | -6,938 | -1,991 | 602 | -39,216 |