アサックス
8772
アサックスの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 5,549 | 6,120 | 6,261 | 6,066 | 6,002 | 5,822 | 5,910 | 5,651 | 6,180 | 6,754 | 7,519 |
売上原価 | 1 | N/A | 51 | 1 | 35 | 26 | 26 | N/A | 25 | 106 | 90 |
売上総利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
販管費 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業利益 | 3,627 | 4,098 | 4,236 | 4,265 | 4,266 | 4,048 | 4,114 | 3,865 | 4,294 | 4,746 | 5,214 |
営業外収益 | 2 | 1 | 1 | 3 | 3 | 2 | 1 | 2 | 7 | 342 | 40 |
営業外費用 | 2 | 0 | 0 | 6 | 1 | N/A | 0 | 0 | 3 | 27 | 80 |
経常利益 | 3,627 | 4,099 | 4,237 | 4,262 | 4,269 | 4,051 | 4,115 | 3,867 | 4,297 | 5,061 | 5,174 |
特別利益 | N/A | 1 | 0 | 2 | 0 | 0 | N/A | N/A | 3 | 7 | 18 |
特別損失 | 58 | N/A | 4 | 9 | N/A | 2 | 1 | N/A | N/A | N/A | N/A |
当期純利益 | 2,114 | 2,565 | 2,740 | 2,749 | 2,763 | 2,621 | 2,681 | 2,539 | 2,799 | 3,289 | 3,386 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 65,918 | 69,661 | 69,681 | 72,352 | 71,475 | 76,010 | 78,826 | 83,717 | 101,192 | 109,546 | 118,272 |
流動資産 | 64,740 | 68,957 | 68,964 | 71,710 | 70,741 | 75,326 | 78,158 | 82,966 | 96,477 | 101,576 | 108,500 |
現金及び預金 | 1,288 | 1,933 | 2,279 | 2,855 | 2,538 | 2,704 | 5,616 | 3,632 | 6,345 | 5,469 | 5,173 |
売上債権 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
棚卸資産 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定資産 | 1,177 | 704 | 716 | 642 | 733 | 683 | 668 | 751 | 4,715 | 7,970 | 9,771 |
負債 | 39,648 | 41,266 | 39,040 | 39,455 | 36,310 | 38,717 | 39,346 | 42,292 | 57,561 | 63,219 | 69,217 |
流動負債 | 16,098 | 16,016 | 13,816 | 13,316 | 13,292 | 15,013 | 13,791 | 13,561 | 15,514 | 18,447 | 21,684 |
仕入債務 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定負債 | 23,550 | 25,249 | 25,223 | 26,139 | 23,018 | 23,704 | 25,555 | 28,730 | 42,046 | 44,771 | 47,533 |
純資産 | 26,269 | 28,395 | 30,641 | 32,896 | 35,165 | 37,292 | 39,479 | 41,425 | 43,631 | 46,327 | 49,054 |
利益剰余金 | 23,963 | 26,088 | 28,334 | 30,590 | 32,859 | 34,986 | 37,173 | 39,118 | 41,324 | 44,020 | 46,747 |
自己株式 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | -6,165 | -792 | 3,012 | 736 | 3,421 | -1,871 | 3,011 | -3,716 | -11,421 | -3,642 | -3,743 |
投資CF | -27 | 421 | -101 | -44 | -51 | 24 | -34 | -800 | -51 | -2,133 | -1,710 |
財務CF | 5,367 | 1,014 | -2,566 | -118 | -3,689 | 2,012 | -66 | 2,530 | 14,183 | 4,875 | 5,180 |
フリーCF | -6,192 | -370 | 2,911 | 693 | 3,371 | -1,847 | 2,978 | -4,515 | -11,472 | -5,775 | -5,453 |