アニコム ホールディングス
8715
アニコム ホールディングスの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
売上原価 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
売上総利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
販管費 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業外収益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | 1,250 | 2,129 | 2,372 | 1,853 | 2,278 | 2,189 | 2,758 | 3,166 | 3,685 | 4,159 | 4,941 |
特別利益 | N/A | 27 | N/A | N/A | 16 | 14 | 54 | N/A | N/A | 264 | 1 |
特別損失 | 18 | 83 | 203 | 13 | 19 | 42 | 400 | 170 | 142 | 227 | 193 |
当期純利益 | 829 | 1,399 | 1,558 | 1,320 | 1,610 | 1,525 | 1,586 | 2,112 | 2,284 | 2,729 | 3,246 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 22,337 | 25,192 | 28,123 | 31,164 | 42,390 | 45,598 | 55,459 | 58,635 | 61,407 | 66,357 | 72,494 |
流動資産 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
現金及び預金 | 1,567 | 6,106 | 13,492 | 17,128 | 27,693 | 21,577 | 28,833 | 27,691 | 27,835 | 21,029 | 22,610 |
売上債権 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
棚卸資産 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定資産 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
負債 | 13,066 | 14,492 | 15,842 | 17,576 | 20,156 | 22,273 | 29,741 | 31,319 | 33,223 | 36,204 | 44,427 |
流動負債 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
仕入債務 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定負債 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
純資産 | 9,270 | 10,699 | 12,281 | 13,587 | 22,234 | 23,325 | 25,717 | 27,316 | 28,184 | 30,152 | 28,066 |
利益剰余金 | 681 | 2,080 | 3,539 | 4,770 | 6,443 | 7,868 | 9,353 | 11,364 | 13,446 | 15,850 | 14,660 |
自己株式 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1,001 | -2 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 3,094 | 1,960 | 3,231 | 3,393 | 4,359 | 4,246 | 4,231 | 4,456 | 4,422 | 5,669 | 6,400 |
投資CF | -2,963 | 2,489 | 4,233 | 253 | -487 | -10,263 | -2,129 | -5,485 | -4,066 | -11,132 | -5,091 |
財務CF | 135 | 89 | -79 | -10 | 6,693 | -99 | 5,154 | -112 | -212 | -1,343 | 271 |
フリーCF | 131 | 4,449 | 7,464 | 3,646 | 3,872 | -6,017 | 2,102 | -1,029 | 356 | -5,463 | 1,309 |