大和証券グループ本社
8601
東証プライム
証券、商品先物取引業
大和証券グループ本社の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 659,396 | 653,711 | 616,497 | 712,601 | 720,586 | 672,287 | 576,172 | 619,471 | 866,090 | 1,277,482 |
売上原価 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
売上総利益 | 532,220 | 514,815 | 472,750 | 505,350 | 441,240 | 426,259 | 466,660 | 502,093 | 464,226 | 590,910 |
販管費 | 361,380 | 364,517 | 353,687 | 370,292 | 373,914 | 371,970 | 373,800 | 386,559 | 397,952 | 437,205 |
営業利益 | 170,839 | 150,297 | 119,062 | 135,058 | 67,326 | 54,288 | 92,859 | 115,534 | 66,273 | 153,705 |
営業外収益 | 16,394 | 16,156 | 17,786 | 21,925 | 16,562 | 17,465 | 25,500 | 23,247 | 24,679 | 24,782 |
営業外費用 | 2,655 | 1,305 | 1,225 | 1,306 | 729 | 1,470 | 3,184 | 2,960 | 4,022 | 3,900 |
経常利益 | 184,578 | 165,148 | 135,623 | 155,676 | 83,159 | 70,283 | 115,175 | 135,821 | 86,930 | 174,587 |
特別利益 | 5,397 | 9,462 | 17,377 | 10,209 | 14,320 | 37,476 | 51,650 | 9,010 | 18,185 | 18,441 |
特別損失 | 8,059 | 4,698 | 13,996 | 12,022 | 2,396 | 22,930 | 22,259 | 3,166 | 8,350 | 13,032 |
当期純利益 | 148,490 | 116,848 | 104,067 | 110,579 | 63,813 | 60,346 | 108,396 | 94,891 | 63,875 | 121,557 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 23,001,585 | 20,420,818 | 19,827,296 | 21,141,743 | 21,126,706 | 23,822,099 | 26,099,330 | 27,531,089 | 26,413,248 | 32,027,299 |
流動資産 | 22,190,674 | 19,851,563 | 19,258,940 | 20,487,498 | 20,405,580 | 22,846,637 | 24,646,314 | 26,009,638 | 24,872,860 | 30,439,313 |
現金及び預金 | 2,985,779 | 3,334,784 | 3,828,674 | 3,694,283 | 4,153,271 | 3,964,512 | 4,763,197 | 4,592,384 | 3,866,819 | 4,398,616 |
売上債権 | 18,286 | 17,090 | 16,649 | 19,479 | 18,741 | 18,427 | 21,488 | 20,092 | 19,925 | 24,442 |
棚卸資産 | 1,226 | 503 | 1,285 | 479 | 901 | 609 | 603 | 768 | 853 | 839 |
固定資産 | 810,911 | 569,255 | 568,356 | 654,245 | 721,126 | 975,462 | 1,453,016 | 1,521,450 | 1,540,388 | 1,587,986 |
負債 | 21,566,904 | 19,107,812 | 18,483,863 | 19,771,223 | 19,870,276 | 22,564,333 | 24,507,489 | 25,891,200 | 24,737,758 | 30,238,640 |
流動負債 | 19,353,884 | 16,827,865 | 16,007,868 | 17,036,208 | 17,081,971 | 19,918,716 | 21,219,352 | 22,945,274 | 21,581,275 | 26,797,550 |
仕入債務 | 5,468 | 6,413 | 8,166 | 7,065 | 7,116 | 8,938 | 5,382 | 6,361 | 8,120 | 8,507 |
固定負債 | 2,209,094 | 2,275,976 | 2,472,065 | 2,731,069 | 2,784,365 | 2,641,697 | 3,284,436 | 2,942,208 | 3,152,195 | 3,435,452 |
純資産 | 1,434,680 | 1,313,005 | 1,343,433 | 1,370,520 | 1,256,430 | 1,257,766 | 1,591,841 | 1,639,888 | 1,675,489 | 1,788,658 |
利益剰余金 | 623,755 | 683,939 | 718,238 | 785,730 | 805,761 | 834,442 | 911,742 | 942,793 | 886,160 | 961,438 |
自己株式 | -15,771 | -29,970 | -12,719 | -54,310 | -87,320 | -110,351 | -107,646 | -134,201 | -71,522 | -123,153 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 725,966 | 221,746 | 44,543 | -1,319,248 | 304,857 | 167,190 | 390,979 | -353,467 | -183,745 | 705,124 |
投資CF | -13,265 | 415,647 | 307,713 | 777,872 | 108,243 | -215,397 | -91,641 | -218,534 | 7,457 | -223,986 |
財務CF | 343,385 | -229,727 | 143,231 | 432,813 | 55,741 | -135,794 | 438,067 | 377,090 | -565,878 | -2,847 |
フリーCF | 712,701 | 637,393 | 352,256 | -541,376 | 413,100 | -48,207 | 299,338 | -572,001 | -176,288 | 481,138 |