イオン
8267
東証プライム
小売業
イオンの決算推移
損益計算書
(単位:百万円)
2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 6,202,210 | 7,235,084 | 7,253,529 | 7,380,567 | 7,452,464 | 7,505,415 | 7,576,142 | 7,657,351 | 7,961,711 | 8,337,277 |
売上原価 | 4,525,231 | 5,268,101 | 5,245,626 | 5,325,422 | 5,392,966 | 5,431,856 | 5,505,835 | 5,538,956 | 5,725,286 | 5,953,919 |
売上総利益 | 1,676,978 | 1,966,983 | 2,007,903 | 2,055,144 | 2,059,497 | 2,073,558 | 2,070,306 | 2,118,395 | 2,236,425 | 2,383,358 |
販管費 | 2,384,778 | 2,701,420 | 2,750,935 | 2,823,056 | 2,878,224 | 2,919,902 | 2,861,432 | 2,939,949 | 3,128,145 | 3,294,989 |
営業利益 | 141,368 | 176,977 | 184,739 | 210,273 | 212,256 | 215,530 | 150,586 | 174,312 | 209,783 | 250,822 |
営業外収益 | 31,733 | 25,693 | 26,254 | 28,106 | 27,748 | 31,414 | 30,487 | 38,276 | 36,117 | 34,427 |
営業外費用 | 20,592 | 22,996 | 23,642 | 24,607 | 24,887 | 41,115 | 42,271 | 45,520 | 42,235 | 47,769 |
経常利益 | 152,509 | 179,674 | 187,351 | 213,772 | 215,117 | 205,828 | 138,801 | 167,068 | 203,665 | 237,479 |
特別利益 | 56,261 | 64,035 | 34,310 | 27,186 | 38,669 | 49,025 | 27,236 | 18,184 | 48,048 | 20,717 |
特別損失 | 63,910 | 74,484 | 72,322 | 72,364 | 85,703 | 80,189 | 112,819 | 62,429 | 83,365 | 76,726 |
当期純利益 | 42,069 | 6,008 | 11,255 | 24,522 | 23,637 | 26,838 | -71,024 | 6,504 | 21,381 | 44,692 |
貸借対照表
(単位:百万円)
2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 7,859,803 | 8,225,874 | 8,750,856 | 9,452,756 | 10,049,680 | 11,062,685 | 11,481,268 | 11,633,083 | 12,341,523 | 12,940,869 |
流動資産 | 4,217,621 | 4,435,940 | 4,919,774 | 5,474,121 | 6,006,010 | 6,713,352 | 7,136,247 | 7,185,666 | 7,681,759 | 8,044,917 |
現金及び預金 | 811,176 | 736,056 | 842,714 | 918,053 | 852,382 | 1,221,991 | 1,287,564 | 1,172,263 | 1,309,725 | 1,165,536 |
売上債権 | 1,054,676 | 1,094,906 | 1,187,488 | 1,292,103 | 1,461,616 | 1,626,704 | 1,602,703 | 1,655,072 | 1,877,761 | 1,957,426 |
棚卸資産 | 557,331 | 575,620 | 586,202 | 600,287 | 598,420 | 575,748 | 542,894 | 555,136 | 596,708 | 625,291 |
固定資産 | 3,642,181 | 3,789,934 | 3,831,081 | 3,978,634 | 4,043,669 | 4,349,333 | 4,345,020 | 4,447,417 | 4,659,764 | 4,895,951 |
負債 | 6,029,822 | 6,406,399 | 6,888,445 | 7,536,019 | 8,174,316 | 9,213,407 | 9,725,491 | 9,820,660 | 10,371,290 | 10,853,667 |
流動負債 | 4,288,130 | 4,531,966 | 4,918,460 | 5,447,642 | 6,007,156 | 6,599,221 | 6,878,471 | 7,047,966 | 7,477,878 | 7,772,914 |
仕入債務 | 946,674 | 892,629 | 888,422 | 906,195 | 914,150 | 1,068,427 | 1,072,409 | 975,517 | 1,039,947 | 1,073,189 |
固定負債 | 1,741,691 | 1,874,432 | 1,969,985 | 2,088,377 | 2,167,159 | 2,614,186 | 2,847,019 | 2,772,693 | 2,893,412 | 3,080,753 |
純資産 | 1,829,980 | 1,819,474 | 1,862,410 | 1,916,737 | 1,875,364 | 1,849,278 | 1,755,776 | 1,812,423 | 1,970,232 | 2,087,201 |
利益剰余金 | 609,125 | 588,306 | 575,147 | 574,409 | 561,135 | 541,180 | 439,600 | 415,503 | 411,758 | 425,596 |
自己株式 | -44,235 | -42,538 | -40,709 | -38,962 | -36,290 | -42,455 | -36,601 | -34,030 | -22,936 | -20,543 |
キャッシュフロー計算書
(単位:百万円)
2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 398,453 | 43,156 | 294,893 | 463,911 | 469,874 | 624,660 | 396,461 | 204,452 | 433,710 | 368,487 |
投資CF | -361,838 | -446,612 | -267,710 | -427,854 | -662,416 | -341,492 | -341,814 | -343,854 | -335,123 | -508,876 |
財務CF | 95,527 | 313,344 | 81,450 | 28,641 | 143,792 | 51,164 | 24,290 | -2,207 | 1,853 | -15,867 |
フリーCF | 36,615 | -403,456 | 27,183 | 36,057 | -192,542 | 283,168 | 54,647 | -139,402 | 98,587 | -140,389 |