稲畑産業
8098
東証プライム
卸売業
稲畑産業の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 572,114 | 577,037 | 586,630 | 621,137 | 634,740 | 600,312 | 577,583 | 680,962 | 735,620 | 766,022 |
売上原価 | 533,073 | 535,973 | 543,889 | 576,282 | 587,482 | 554,053 | 531,543 | 623,591 | 672,745 | 696,734 |
売上総利益 | 39,040 | 41,064 | 42,740 | 44,854 | 47,257 | 46,259 | 46,040 | 57,370 | 62,874 | 69,288 |
販管費 | 28,266 | 29,692 | 30,123 | 38,891 | 33,226 | 33,029 | 31,066 | 37,317 | 42,560 | 48,097 |
営業利益 | 10,774 | 11,371 | 12,616 | 5,962 | 14,031 | 13,229 | 14,973 | 20,052 | 20,314 | 21,190 |
営業外収益 | 3,873 | 3,587 | 2,801 | 2,506 | 2,872 | 3,146 | 2,779 | 2,877 | 3,034 | 3,042 |
営業外費用 | 1,430 | 2,701 | 1,745 | 2,094 | 2,594 | 2,164 | 1,238 | 1,281 | 4,237 | 2,839 |
経常利益 | 13,217 | 12,257 | 13,672 | 6,374 | 14,309 | 14,211 | 16,514 | 21,648 | 19,110 | 21,393 |
特別利益 | 293 | 1,165 | 4,862 | 8,383 | 5,119 | 3,033 | 2,984 | 8,975 | 8,661 | 7,470 |
特別損失 | 371 | N/A | 2,958 | 1,431 | 633 | 537 | N/A | 168 | 250 | 838 |
当期純利益 | 8,630 | 9,510 | 9,687 | 6,744 | 12,896 | 11,415 | 13,792 | 22,351 | 19,478 | 20,000 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 326,862 | 305,436 | 340,147 | 353,382 | 366,514 | 322,848 | 353,228 | 389,059 | 380,443 | 427,320 |
流動資産 | 234,975 | 222,446 | 238,441 | 262,635 | 256,567 | 245,136 | 256,983 | 311,505 | 315,373 | 354,006 |
現金及び預金 | 23,572 | 21,315 | 27,365 | 32,508 | 26,909 | 29,440 | 31,462 | 35,403 | 36,353 | 51,310 |
売上債権 | 155,960 | 145,565 | 157,375 | 173,401 | 163,963 | 152,457 | 162,736 | 184,697 | 176,887 | 183,056 |
棚卸資産 | 48,142 | 44,822 | 46,892 | 53,191 | 57,483 | 55,902 | 54,129 | 79,064 | 88,889 | 85,067 |
固定資産 | 91,886 | 82,989 | 101,705 | 90,747 | 109,947 | 77,711 | 96,244 | 77,553 | 65,070 | 73,314 |
負債 | 198,335 | 178,410 | 192,517 | 210,446 | 201,817 | 175,121 | 177,424 | 212,144 | 198,936 | 220,565 |
流動負債 | 154,713 | 138,147 | 150,517 | 175,685 | 164,618 | 150,776 | 150,591 | 193,185 | 173,534 | 189,238 |
仕入債務 | 91,158 | 83,264 | 87,777 | 107,853 | 109,778 | 96,761 | 104,113 | 115,959 | 105,730 | 127,702 |
固定負債 | 43,622 | 40,263 | 41,999 | 34,760 | 37,198 | 24,344 | 26,833 | 18,959 | 25,402 | 31,327 |
純資産 | 128,526 | 127,025 | 147,629 | 142,936 | 164,697 | 147,726 | 175,803 | 176,914 | 181,507 | 206,754 |
利益剰余金 | 68,837 | 75,909 | 83,205 | 87,196 | 97,882 | 106,197 | 116,794 | 130,540 | 134,684 | 144,689 |
自己株式 | -469 | -1,177 | -2,069 | -2,749 | -3,729 | -4,155 | -4,155 | -7,398 | -2,220 | -904 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 8,354 | 11,866 | 1,840 | 5,960 | 12,510 | 10,690 | 17,613 | -11,448 | 9,915 | 30,187 |
投資CF | -3,044 | -161 | 4,504 | 5,086 | 743 | -525 | -423 | 5,446 | 8,278 | -2,386 |
財務CF | -8,193 | -11,129 | -481 | -4,901 | -19,546 | -7,273 | -17,582 | 5,999 | -17,568 | -13,981 |
フリーCF | 5,310 | 11,705 | 6,344 | 11,046 | 13,253 | 10,165 | 17,190 | -6,002 | 18,193 | 27,801 |