ユアサ商事
8074
東証プライム
卸売業
ユアサ商事の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 441,723 | 442,042 | 446,335 | 461,749 | 493,627 | 491,348 | 432,185 | 462,725 | 504,806 | 526,569 |
売上原価 | 402,982 | 401,502 | 403,680 | 417,880 | 445,924 | 444,268 | 389,004 | 414,487 | 452,382 | 468,933 |
売上総利益 | 38,740 | 40,539 | 42,655 | 43,868 | 47,702 | 47,080 | 43,181 | 48,237 | 52,424 | 57,635 |
販管費 | 28,925 | 30,181 | 31,731 | 32,465 | 35,184 | 35,208 | 34,197 | 36,356 | 37,825 | 42,912 |
営業利益 | 9,815 | 10,357 | 10,923 | 11,402 | 12,517 | 11,871 | 8,983 | 11,880 | 14,599 | 14,723 |
営業外収益 | 1,762 | 1,822 | 1,951 | 1,847 | 2,004 | 2,050 | 2,173 | 2,255 | 2,094 | 2,254 |
営業外費用 | 1,224 | 1,141 | 1,170 | 1,100 | 1,084 | 1,117 | 1,145 | 2,391 | 1,310 | 1,240 |
経常利益 | 10,353 | 11,039 | 11,704 | 12,149 | 13,437 | 12,804 | 10,011 | 11,744 | 15,382 | 15,737 |
特別利益 | 2,622 | 112 | 253 | 59 | 13 | 575 | 729 | 2,304 | 17 | 3,343 |
特別損失 | 800 | 396 | 305 | 66 | 36 | 132 | 265 | 1,363 | 152 | 2,085 |
当期純利益 | 7,494 | 7,190 | 7,777 | 8,261 | 9,038 | 8,950 | 6,930 | 8,058 | 10,079 | 11,812 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 204,897 | 202,891 | 216,984 | 236,141 | 247,747 | 237,071 | 237,487 | 259,413 | 271,218 | 290,989 |
流動資産 | 169,256 | 169,070 | 175,977 | 193,890 | 207,885 | 197,460 | 185,777 | 217,584 | 225,997 | 222,231 |
現金及び預金 | 31,256 | 30,660 | 33,454 | 36,428 | 36,870 | 43,780 | 42,567 | 53,744 | 52,448 | 42,101 |
売上債権 | 121,083 | 120,470 | 114,287 | 126,930 | 132,715 | 116,621 | 107,874 | 118,544 | 119,007 | 114,628 |
棚卸資産 | 12,964 | 13,728 | 13,448 | 13,392 | 16,596 | 16,190 | 14,574 | 16,147 | 18,480 | 19,593 |
固定資産 | 35,641 | 33,821 | 41,007 | 42,250 | 39,861 | 39,610 | 51,710 | 41,829 | 45,220 | 68,758 |
負債 | 152,212 | 145,583 | 152,140 | 163,964 | 170,628 | 156,042 | 147,245 | 166,808 | 175,977 | 188,580 |
流動負債 | 146,041 | 141,016 | 146,034 | 156,697 | 164,794 | 149,894 | 138,081 | 158,953 | 170,523 | 179,943 |
仕入債務 | 125,071 | 125,681 | 114,318 | 122,987 | 129,554 | 114,952 | 90,009 | 96,112 | 98,684 | 97,142 |
固定負債 | 6,171 | 4,567 | 6,105 | 7,266 | 5,834 | 6,148 | 9,163 | 7,854 | 5,454 | 8,636 |
純資産 | 52,684 | 57,307 | 64,844 | 72,177 | 77,118 | 81,028 | 90,242 | 92,605 | 95,240 | 102,409 |
利益剰余金 | 21,626 | 26,945 | 32,207 | 38,257 | 44,654 | 50,269 | 54,749 | 60,155 | 67,273 | 72,918 |
自己株式 | -1,363 | -1,327 | -1,284 | -1,209 | -1,454 | -1,362 | -1,735 | -1,692 | -5,301 | -3,053 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 12,476 | 9,114 | 11,908 | 6,645 | 4,387 | 12,970 | 5,982 | 10,213 | 8,338 | 24,094 |
投資CF | 3,550 | -589 | -3,652 | -1,355 | -873 | -2,843 | -3,509 | 4,776 | -2,845 | -34,240 |
財務CF | -11,810 | -8,982 | -5,501 | -2,418 | -3,182 | -3,509 | -3,713 | -3,553 | -6,890 | -478 |
フリーCF | 16,026 | 8,525 | 8,256 | 5,290 | 3,514 | 10,127 | 2,473 | 14,989 | 5,493 | -10,146 |