兼松
8020
東証プライム
卸売業
兼松の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 1,117,096 | 1,056,230 | 1,100,254 | 714,790 | 723,849 | 721,802 | 649,142 | 767,963 | 911,408 | 985,993 |
売上原価 | 1,025,655 | N/A | N/A | N/A | 613,834 | 610,897 | 547,626 | 656,161 | 780,513 | 843,435 |
売上総利益 | 91,441 | N/A | N/A | N/A | 110,014 | 110,904 | 101,515 | 111,801 | 130,894 | 142,557 |
販管費 | 69,315 | N/A | N/A | N/A | 80,393 | 82,716 | 78,893 | 85,103 | 96,305 | 106,177 |
営業利益 | 22,125 | N/A | N/A | N/A | 30,349 | 28,352 | 23,635 | 29,347 | 38,896 | 43,870 |
営業外収益 | 5,872 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | 5,103 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | 22,895 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | 1,385 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | 985 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 11,470 | 8,959 | 8,049 | 16,317 | 16,605 | 14,399 | 13,315 | 15,986 | 18,575 | 23,218 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 459,011 | 443,592 | 479,717 | 519,889 | 549,459 | 551,671 | 557,495 | 634,456 | 677,588 | 725,347 |
流動資産 | 366,811 | N/A | N/A | N/A | 444,443 | 426,756 | 420,894 | 492,090 | 515,954 | 543,513 |
現金及び預金 | 68,468 | 87,466 | 77,566 | 77,731 | 88,941 | 91,105 | 81,045 | 91,420 | 79,462 | 53,431 |
売上債権 | 180,319 | N/A | N/A | N/A | 227,300 | 204,920 | 207,285 | 236,453 | 245,890 | 287,119 |
棚卸資産 | 87,254 | N/A | N/A | N/A | 96,232 | 100,766 | 99,711 | 121,018 | 156,071 | 158,784 |
固定資産 | 92,200 | N/A | N/A | N/A | 105,016 | 124,915 | 136,601 | 142,365 | 161,634 | 181,834 |
負債 | 340,279 | N/A | N/A | N/A | 390,760 | 385,497 | 377,003 | 435,173 | 534,164 | 549,347 |
流動負債 | 252,347 | N/A | N/A | N/A | 312,443 | 284,503 | 284,909 | 338,459 | 436,469 | 414,675 |
仕入債務 | 116,567 | N/A | N/A | N/A | 196,054 | 172,922 | 182,980 | 214,822 | 206,609 | 239,563 |
固定負債 | 87,931 | N/A | N/A | N/A | 78,317 | 100,994 | 92,093 | 96,714 | 97,695 | 134,671 |
純資産 | 118,731 | N/A | N/A | N/A | 158,698 | 166,174 | 180,492 | 199,282 | 143,423 | 176,000 |
利益剰余金 | 44,845 | N/A | N/A | N/A | 60,748 | 69,540 | 78,070 | 89,280 | 80,543 | 97,236 |
自己株式 | -222 | N/A | N/A | N/A | -1,318 | -1,309 | -1,311 | -1,305 | -1,259 | -1,238 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 10,115 | 33,024 | 11,852 | 434 | 24,698 | 24,259 | 36,984 | 15,382 | -296 | 35,582 |
投資CF | -8,903 | -4,214 | -14,691 | 1,103 | -6,575 | -10,215 | -9,927 | -10,547 | -16,684 | -12,423 |
財務CF | -9,895 | -6,729 | -6,904 | -842 | -7,158 | -11,590 | -37,497 | 4,245 | 4,751 | -50,102 |
フリーCF | 1,212 | 28,810 | -2,839 | 1,537 | 18,123 | 14,044 | 27,057 | 4,835 | -16,980 | 23,159 |