伊藤忠商事
8001
東証プライム
卸売業
伊藤忠商事の決算推移
損益計算書
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 14,645,718 | 5,591,435 | 5,083,536 | 4,838,464 | 5,510,059 | 11,600,485 | 10,982,968 | 10,362,628 | 12,293,348 | 13,945,633 | 14,029,910 |
売上原価 | N/A | N/A | N/A | N/A | N/A | 10,036,713 | 9,185,180 | 8,581,881 | 10,356,183 | 11,815,730 | 11,797,550 |
売上総利益 | 1,045,022 | 1,089,064 | 1,069,711 | 1,093,462 | 1,210,440 | 1,563,772 | 1,797,788 | 1,780,747 | 1,937,165 | 2,129,903 | 2,232,360 |
販管費 | N/A | N/A | N/A | N/A | N/A | 1,193,301 | 1,380,944 | 1,366,489 | 1,346,720 | 1,419,121 | 1,521,735 |
営業利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業外収益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 245,312 | 300,569 | 240,376 | 352,221 | 400,333 | 500,523 | 501,322 | 401,433 | 820,269 | 800,519 | 801,770 |
貸借対照表
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 7,783,756 | 8,560,701 | 8,036,395 | 8,122,032 | 8,663,937 | 10,098,703 | 10,919,598 | 11,178,432 | 12,153,658 | 13,111,652 | 14,489,701 |
流動資産 | N/A | N/A | N/A | N/A | N/A | 4,407,820 | 4,133,061 | 4,277,311 | 4,809,956 | 5,121,368 | 5,623,750 |
現金及び預金 | 653,739 | 700,292 | 632,871 | 605,589 | 432,140 | 572,030 | 611,223 | 544,009 | 611,715 | 606,002 | 600,435 |
売上債権 | N/A | N/A | N/A | N/A | N/A | 2,397,608 | 2,113,746 | 2,122,815 | 2,458,991 | 2,533,297 | 2,831,112 |
棚卸資産 | N/A | N/A | N/A | N/A | N/A | 937,183 | 952,029 | 898,692 | 1,077,160 | 1,304,942 | 1,382,164 |
固定資産 | N/A | N/A | N/A | N/A | N/A | 5,690,883 | 6,786,537 | 6,901,121 | 7,343,702 | 7,990,284 | 8,865,951 |
負債 | N/A | N/A | N/A | N/A | N/A | 6,408,587 | 7,078,989 | 7,308,192 | 7,389,958 | 7,648,025 | 8,497,580 |
流動負債 | N/A | N/A | N/A | N/A | N/A | 3,341,374 | 3,401,864 | 3,554,634 | 3,650,547 | 3,944,825 | 4,342,385 |
仕入債務 | N/A | N/A | N/A | N/A | N/A | 1,942,037 | 1,707,472 | 1,628,766 | 1,967,117 | 2,042,608 | 2,343,112 |
固定負債 | N/A | N/A | N/A | N/A | N/A | 3,067,213 | 3,677,125 | 3,753,558 | 3,739,411 | 3,703,200 | 4,155,195 |
純資産 | N/A | N/A | N/A | N/A | N/A | 3,690,116 | 3,840,609 | 3,870,240 | 4,763,700 | 5,463,627 | 5,992,121 |
利益剰余金 | N/A | N/A | N/A | N/A | N/A | 2,608,243 | 2,948,135 | 3,238,948 | 3,811,991 | 4,427,244 | 5,032,035 |
自己株式 | N/A | N/A | N/A | N/A | N/A | -105,601 | -167,338 | -181,360 | -241,204 | -301,940 | -401,730 |
キャッシュフロー計算書
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 428,101 | 403,629 | 419,404 | 389,693 | 388,212 | 476,551 | 878,133 | 895,900 | 801,163 | 938,058 | 978,108 |
投資CF | -270,377 | -276,103 | -557,260 | -81,306 | -256,350 | 201,149 | -248,766 | -207,296 | 38,637 | -453,806 | -205,994 |
財務CF | -77,855 | -97,896 | 81,770 | -335,396 | -296,136 | -538,318 | -575,482 | -728,767 | -846,706 | -500,081 | -801,174 |
フリーCF | 157,724 | 127,526 | -137,856 | 308,387 | 131,862 | 677,700 | 629,367 | 688,604 | 839,800 | 484,252 | 772,114 |