ニチハ
7943
東証プライム
ガラス・土石製品
ニチハの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 106,730 | 111,324 | 118,215 | 116,144 | 119,160 | 123,722 | 119,942 | 128,599 | 138,063 | 142,790 |
売上原価 | 68,946 | 70,694 | 71,339 | 69,564 | 71,524 | 74,298 | 73,315 | 77,111 | 85,753 | 92,050 |
売上総利益 | 37,784 | 40,629 | 46,875 | 46,579 | 47,635 | 49,424 | 46,627 | 51,488 | 52,310 | 50,740 |
販管費 | 31,038 | 32,280 | 34,042 | 33,347 | 34,914 | 36,326 | 34,598 | 38,911 | 40,606 | 40,534 |
営業利益 | 6,746 | 8,349 | 12,833 | 13,232 | 12,720 | 13,098 | 12,029 | 12,576 | 11,704 | 10,205 |
営業外収益 | 1,071 | 355 | 511 | 861 | 600 | 598 | 449 | 1,185 | 1,265 | 1,885 |
営業外費用 | 396 | 492 | 226 | 296 | 183 | 194 | 230 | 161 | 164 | 234 |
経常利益 | 7,421 | 8,212 | 13,117 | 13,796 | 13,137 | 13,501 | 12,248 | 13,600 | 12,805 | 11,856 |
特別利益 | 272 | 287 | 506 | 11 | 8 | 551 | 1,021 | 481 | 7 | 49 |
特別損失 | 691 | 499 | 925 | 249 | 72 | 146 | 1,227 | 53 | 135 | 417 |
当期純利益 | 4,878 | 5,373 | 9,594 | 11,151 | 9,915 | 10,773 | 8,902 | 10,146 | 9,037 | 8,066 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 114,918 | 115,374 | 126,470 | 129,724 | 136,068 | 141,483 | 147,598 | 161,845 | 169,337 | 175,688 |
流動資産 | 60,001 | 61,667 | 70,170 | 74,330 | 81,343 | 81,883 | 81,752 | 89,311 | 85,556 | 86,025 |
現金及び預金 | 16,092 | 17,285 | 26,854 | 27,786 | 33,172 | 36,725 | 39,688 | 44,210 | 32,740 | 26,700 |
売上債権 | 25,053 | 26,813 | 27,440 | 27,612 | 29,200 | 26,034 | 23,651 | 24,451 | 25,227 | 27,376 |
棚卸資産 | 16,287 | 15,366 | 13,707 | 16,740 | 18,098 | 18,285 | 14,513 | 17,043 | 23,360 | 28,613 |
固定資産 | 54,917 | 53,706 | 56,300 | 55,394 | 54,725 | 59,600 | 65,845 | 72,533 | 83,780 | 89,662 |
負債 | 55,910 | 52,960 | 55,693 | 49,227 | 48,664 | 47,348 | 45,909 | 50,667 | 49,717 | 49,384 |
流動負債 | 34,639 | 33,380 | 36,739 | 32,379 | 31,551 | 29,916 | 28,322 | 34,943 | 34,839 | 32,982 |
仕入債務 | 13,701 | 14,190 | 15,068 | 14,450 | 14,905 | 14,682 | 14,477 | 16,987 | 17,601 | 16,057 |
固定負債 | 21,270 | 19,579 | 18,954 | 16,847 | 17,113 | 17,431 | 17,586 | 15,723 | 14,877 | 16,401 |
純資産 | 59,008 | 62,413 | 70,777 | 80,497 | 87,404 | 94,135 | 101,688 | 111,177 | 119,619 | 126,303 |
利益剰余金 | 38,243 | 42,524 | 50,787 | 59,776 | 67,417 | 76,049 | 82,846 | 89,789 | 95,027 | 99,271 |
自己株式 | -382 | -336 | -325 | -326 | -319 | -1,300 | -1,291 | -1,293 | -2,059 | -4,775 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 8,571 | 10,827 | 18,411 | 11,103 | 12,973 | 18,007 | 15,806 | 14,993 | 5,543 | 6,919 |
投資CF | -4,001 | -4,114 | -5,397 | -5,700 | -3,595 | -9,140 | -11,162 | -7,779 | -12,619 | -6,039 |
財務CF | -4,732 | -5,533 | -3,251 | -4,350 | -4,553 | -4,483 | -1,566 | -3,212 | -4,894 | -7,121 |
フリーCF | 4,570 | 6,713 | 13,014 | 5,403 | 9,378 | 8,867 | 4,644 | 7,214 | -7,076 | 880 |