アシックス
7936
東証プライム
その他製品
アシックスの決算推移
損益計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 354,051 | 428,496 | 399,107 | 400,157 | 386,662 | 378,050 | 328,784 | 404,082 | 484,601 | 570,463 |
売上原価 | 199,200 | 246,370 | 222,598 | 216,790 | 206,048 | 198,337 | 176,037 | 204,250 | 243,894 | 273,566 |
売上総利益 | 155,187 | 182,154 | 176,543 | 183,259 | 180,666 | 179,681 | 152,858 | 199,878 | 240,706 | 296,896 |
販管費 | 124,721 | 154,705 | 151,070 | 163,688 | 170,150 | 169,047 | 156,811 | 177,932 | 206,704 | 242,680 |
営業利益 | 30,466 | 27,448 | 25,472 | 19,571 | 10,515 | 10,634 | -3,953 | 21,945 | 34,002 | 54,215 |
営業外収益 | 4,766 | 1,234 | 1,340 | 3,227 | 2,566 | 2,813 | 1,612 | 3,350 | 4,343 | 5,301 |
営業外費用 | 930 | 6,150 | 3,404 | 1,060 | 4,318 | 3,346 | 4,582 | 3,129 | 7,431 | 8,845 |
経常利益 | 34,302 | 22,533 | 23,408 | 21,738 | 8,763 | 10,101 | -6,923 | 22,166 | 30,913 | 50,670 |
特別利益 | 197 | 73 | 17 | 1,134 | 1,337 | 1,567 | 84 | 114 | 635 | 8,418 |
特別損失 | 317 | 5,337 | 1,291 | 1,038 | 24,370 | 1,462 | 9,221 | 8,159 | 2,846 | 8,516 |
当期純利益 | 22,285 | 10,237 | 15,566 | 12,970 | -20,327 | 7,097 | -16,126 | 9,402 | 19,887 | 35,272 |
貸借対照表
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 355,837 | 343,467 | 342,812 | 348,232 | 304,460 | 316,115 | 333,180 | 345,773 | 425,067 | 464,116 |
流動資産 | 264,969 | 260,855 | 251,185 | 255,667 | 240,709 | 214,517 | 235,812 | 243,133 | 296,122 | 323,522 |
現金及び預金 | 54,887 | 52,397 | 64,485 | 79,120 | 68,287 | 39,199 | 81,469 | 96,298 | 67,383 | 114,005 |
売上債権 | 80,991 | 75,372 | 71,519 | 71,753 | 66,819 | 65,191 | 50,898 | 50,135 | 70,692 | 65,593 |
棚卸資産 | 100,411 | 99,335 | 88,175 | 86,401 | 89,085 | 93,158 | 88,123 | 80,046 | 135,582 | 121,245 |
固定資産 | 90,868 | 82,612 | 91,626 | 92,564 | 63,751 | 101,597 | 97,368 | 102,640 | 128,944 | 140,593 |
負債 | 153,896 | 143,584 | 141,604 | 146,930 | 137,631 | 163,791 | 206,417 | 199,235 | 252,337 | 257,315 |
流動負債 | 77,348 | 83,307 | 68,047 | 74,900 | 96,756 | 81,113 | 101,516 | 87,699 | 150,632 | 143,648 |
仕入債務 | 27,263 | 27,868 | 22,666 | 30,725 | 31,161 | 33,578 | 33,002 | 30,459 | 44,670 | 43,921 |
固定負債 | 76,547 | 60,276 | 73,557 | 72,029 | 40,875 | 82,678 | 104,901 | 111,536 | 101,704 | 113,667 |
純資産 | 201,940 | 199,883 | 201,207 | 201,302 | 166,829 | 152,323 | 126,763 | 146,537 | 172,729 | 206,801 |
利益剰余金 | 134,640 | 140,454 | 151,595 | 160,142 | 133,107 | 126,967 | 107,392 | 110,205 | 121,266 | 147,561 |
自己株式 | -7,658 | -7,667 | -7,666 | -7,666 | -9,585 | -10,959 | -10,344 | -10,018 | -9,834 | -9,717 |
キャッシュフロー計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 10,720 | 18,301 | 37,971 | 37,136 | 11,049 | 14,792 | 19,330 | 49,146 | -21,427 | 90,095 |
投資CF | -9,845 | -8,706 | -14,046 | -13,788 | -5,467 | -12,185 | -9,634 | -10,167 | -14,481 | -4,640 |
財務CF | -4,847 | -12,764 | -5,024 | -11,548 | -13,753 | -29,471 | 31,336 | -25,968 | 2,314 | -40,252 |
フリーCF | 875 | 9,595 | 23,925 | 23,348 | 5,582 | 2,607 | 9,696 | 38,979 | -35,908 | 85,455 |