ノーリツ鋼機
7744
東証プライム
精密機器
ノーリツ鋼機の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 54,488 | 43,243 | 50,045 | 57,089 | 63,924 | 65,114 | 41,148 | 75,326 | 73,515 | 91,552 |
売上原価 | 26,072 | N/A | N/A | N/A | 33,799 | 34,742 | 18,721 | 38,418 | 43,986 | 50,480 |
売上総利益 | 28,416 | N/A | N/A | N/A | 30,124 | 30,372 | 22,426 | 36,908 | 29,529 | 41,072 |
販管費 | 25,941 | N/A | N/A | N/A | 24,282 | 23,100 | 15,820 | 25,279 | 22,406 | 27,595 |
営業利益 | 2,475 | N/A | N/A | N/A | 5,538 | 3,782 | 5,825 | 10,733 | 1,262 | 14,462 |
営業外収益 | 693 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | 1,029 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | 2,139 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | 1,203 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | 861 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 1,029 | -2,955 | 4,290 | 8,970 | 2,953 | 1,289 | 9,899 | 5,299 | 101,548 | 10,199 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 119,842 | 102,873 | 116,309 | 148,618 | 149,705 | 160,308 | 235,848 | 264,324 | 307,257 | 279,471 |
流動資産 | 46,022 | N/A | N/A | N/A | 60,806 | 74,914 | 88,453 | 78,099 | 128,539 | 114,967 |
現金及び預金 | 22,002 | 31,187 | 25,314 | 26,663 | 27,573 | 50,162 | 69,596 | 38,141 | 96,436 | 70,190 |
売上債権 | 9,049 | N/A | N/A | N/A | 14,096 | 14,540 | 12,037 | 21,865 | 14,834 | 14,683 |
棚卸資産 | 8,881 | N/A | N/A | N/A | 4,951 | 4,967 | 5,756 | 14,638 | 16,107 | 17,164 |
固定資産 | 73,820 | N/A | N/A | N/A | 88,898 | 85,393 | 147,394 | 186,224 | 178,717 | 164,504 |
負債 | 58,608 | N/A | N/A | N/A | 71,730 | 76,474 | 116,658 | 137,404 | 114,388 | 73,626 |
流動負債 | 22,835 | N/A | N/A | N/A | 30,273 | 34,034 | 41,476 | 46,106 | 67,109 | 30,752 |
仕入債務 | 4,003 | N/A | N/A | N/A | 12,261 | 12,013 | 8,267 | 13,282 | 6,296 | 6,454 |
固定負債 | 35,773 | N/A | N/A | N/A | 41,456 | 42,439 | 75,181 | 91,298 | 47,278 | 42,874 |
純資産 | 61,233 | N/A | N/A | N/A | 77,975 | 83,833 | 119,189 | 126,919 | 192,869 | 205,844 |
利益剰余金 | 39,071 | N/A | N/A | N/A | 45,052 | 49,914 | 59,141 | 63,706 | 157,838 | 162,135 |
自己株式 | -1,211 | N/A | N/A | N/A | -1,211 | -1,211 | -1,211 | -1,169 | -1,119 | -1,066 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 3,451 | 5,787 | 2,100 | 2,785 | 7,099 | 7,064 | 5,557 | 3,907 | 11,738 | -31,588 |
投資CF | -31,777 | 15,942 | -9,143 | -1,105 | -1,572 | -1,345 | -21,984 | -40,460 | 93,391 | 23,166 |
財務CF | 23,886 | -13,190 | 1,179 | -329 | -2,610 | 14,910 | 35,808 | 4,275 | -47,586 | -18,892 |
フリーCF | -28,326 | 21,729 | -7,043 | 1,680 | 5,527 | 5,719 | -16,427 | -36,553 | 105,129 | -8,422 |