ヒマラヤ
7514
東証スタンダード
小売業
ヒマラヤの決算推移
損益計算書
(単位:百万円)
2014/08 | 2015/08 | 2016/08 | 2017/08 | 2018/08 | 2019/08 | 2020/08 | 2021/08 | 2022/08 | 2023/08 | 2024/08 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 69,051 | 72,360 | 72,056 | 72,907 | 67,960 | 66,560 | 57,721 | 62,133 | 58,914 | 60,156 | 58,512 |
売上原価 | 43,689 | 44,791 | 46,040 | 47,352 | 44,217 | 43,790 | 38,217 | 39,883 | 37,282 | 39,213 | 38,053 |
売上総利益 | 25,361 | 27,568 | 26,015 | 25,554 | 23,743 | 22,770 | 19,503 | 22,249 | 21,631 | 20,942 | 20,458 |
販管費 | 23,242 | 25,210 | 25,032 | 24,424 | 22,539 | 21,902 | 19,990 | 20,225 | 19,590 | 19,973 | 20,150 |
営業利益 | 2,118 | 2,358 | 983 | 1,130 | 1,203 | 867 | -487 | 2,024 | 2,041 | 968 | 307 |
営業外収益 | 484 | 501 | 430 | 410 | 292 | 285 | 320 | 372 | 495 | 315 | 283 |
営業外費用 | 389 | 398 | 350 | 247 | 190 | 159 | 161 | 181 | 169 | 159 | 158 |
経常利益 | 2,213 | 2,461 | 1,063 | 1,293 | 1,305 | 993 | -328 | 2,215 | 2,366 | 1,125 | 432 |
特別利益 | 86 | 4 | 5 | 186 | N/A | 0 | 10 | N/A | 7 | 194 | 121 |
特別損失 | 452 | 201 | 1,359 | 530 | 749 | 136 | 84 | 66 | 328 | 290 | 262 |
当期純利益 | 933 | 1,242 | -499 | 427 | 728 | 587 | -789 | 1,412 | 1,431 | 589 | 206 |
貸借対照表
(単位:百万円)
2014/08 | 2015/08 | 2016/08 | 2017/08 | 2018/08 | 2019/08 | 2020/08 | 2021/08 | 2022/08 | 2023/08 | 2024/08 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 36,729 | 38,288 | 38,561 | 37,622 | 35,087 | 33,675 | 38,119 | 40,048 | 38,260 | 35,540 | 34,743 |
流動資産 | 21,913 | 23,568 | 24,382 | 24,197 | 22,474 | 21,379 | 26,571 | 29,410 | 27,206 | 22,849 | 22,511 |
現金及び預金 | 3,060 | 2,959 | 3,105 | 4,563 | 4,689 | 2,566 | 9,915 | 13,753 | 9,676 | 4,396 | 4,121 |
売上債権 | 1,129 | 1,191 | 1,344 | 1,470 | 1,714 | 1,860 | 1,833 | 1,504 | 1,750 | 1,736 | 1,866 |
棚卸資産 | 16,232 | 17,886 | 18,301 | 16,734 | 14,443 | 15,790 | 13,878 | 13,369 | 14,764 | 15,792 | 15,453 |
固定資産 | 14,815 | 14,720 | 14,179 | 13,424 | 12,612 | 12,296 | 11,547 | 10,638 | 11,053 | 12,691 | 12,231 |
負債 | 23,260 | 23,592 | 24,923 | 23,726 | 20,600 | 18,897 | 24,209 | 24,928 | 22,082 | 18,950 | 18,265 |
流動負債 | 15,157 | 15,735 | 16,897 | 15,453 | 14,721 | 14,358 | 11,495 | 15,559 | 15,353 | 14,588 | 14,811 |
仕入債務 | 8,516 | 9,270 | 8,812 | 9,630 | 10,095 | 9,152 | 6,727 | 9,335 | 10,129 | 10,036 | 9,617 |
固定負債 | 8,102 | 7,857 | 8,026 | 8,272 | 5,878 | 4,539 | 12,713 | 9,369 | 6,728 | 4,361 | 3,453 |
純資産 | 13,469 | 14,695 | 13,638 | 13,895 | 14,486 | 14,777 | 13,909 | 15,119 | 16,177 | 16,590 | 16,478 |
利益剰余金 | 6,888 | 8,034 | 7,288 | 7,469 | 7,951 | 8,292 | 7,256 | 8,483 | 9,604 | 9,847 | 9,692 |
自己株式 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65 | -34 | -2 |
キャッシュフロー計算書
(単位:百万円)
2014/08 | 2015/08 | 2016/08 | 2017/08 | 2018/08 | 2019/08 | 2020/08 | 2021/08 | 2022/08 | 2023/08 | 2024/08 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 266 | 1,853 | -18 | 4,739 | 2,906 | -680 | -44 | 6,894 | 838 | -42 | 982 |
投資CF | -1,388 | -1,185 | -1,410 | -1,118 | -1,274 | -419 | -225 | -148 | -1,188 | -2,196 | -546 |
財務CF | 21 | -768 | 1,573 | -2,163 | -1,505 | -1,023 | 7,619 | -2,908 | -3,726 | -3,040 | -709 |
フリーCF | -1,122 | 668 | -1,428 | 3,621 | 1,632 | -1,099 | -269 | 6,746 | -350 | -2,238 | 436 |