ライトオン
7445
東証スタンダード
小売業
ライトオンの決算推移
損益計算書
(単位:百万円)
2014/08 | 2015/08 | 2016/08 | 2017/08 | 2018/08 | 2019/08 | 2020/08 | 2021/08 | 2022/08 | 2023/08 | 2024/08 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 75,848 | 78,228 | 86,462 | 80,028 | 76,798 | 73,960 | 52,969 | 49,605 | 48,229 | 46,926 | 38,808 |
売上原価 | 39,134 | 40,829 | 45,349 | 44,151 | 39,528 | 38,524 | 28,362 | 24,440 | 24,466 | 24,356 | 23,343 |
売上総利益 | 36,713 | 37,399 | 41,112 | 35,877 | 37,269 | 35,436 | 24,606 | 25,164 | 23,762 | 22,570 | 15,465 |
販管費 | 34,970 | 35,084 | 37,379 | 38,727 | 36,066 | 37,611 | 28,382 | 25,115 | 23,523 | 23,492 | 20,465 |
営業利益 | 1,743 | 2,314 | 3,733 | -2,849 | 1,202 | -2,175 | -3,775 | 49 | 239 | -922 | -5,000 |
営業外収益 | 159 | 170 | 123 | 123 | 129 | 181 | 190 | 179 | 88 | 62 | 53 |
営業外費用 | 250 | 199 | 179 | 162 | 295 | 203 | 121 | 140 | 320 | 187 | 219 |
経常利益 | 1,652 | 2,284 | 3,677 | -2,888 | 1,036 | -2,196 | -3,705 | 87 | 7 | -1,048 | -5,166 |
特別利益 | 2 | 9 | 0 | 32 | 393 | 12 | 104 | 349 | 276 | 47 | 247 |
特別損失 | 559 | 582 | 681 | 1,032 | 582 | 3,619 | 1,929 | 2,339 | 716 | 1,360 | 7,070 |
当期純利益 | 421 | 742 | 1,754 | -4,421 | 457 | -6,144 | -5,720 | -2,070 | -1,166 | -2,545 | -12,142 |
貸借対照表
(単位:百万円)
2014/08 | 2015/08 | 2016/08 | 2017/08 | 2018/08 | 2019/08 | 2020/08 | 2021/08 | 2022/08 | 2023/08 | 2024/08 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 58,560 | 63,710 | 64,202 | 59,908 | 57,990 | 46,606 | 39,718 | 34,265 | 34,040 | 27,002 | 15,300 |
流動資産 | 35,240 | 40,592 | 40,680 | 34,718 | 36,659 | 29,167 | 23,407 | 20,039 | 21,412 | 15,773 | 8,281 |
現金及び預金 | 18,491 | 21,775 | 16,993 | 12,928 | 17,865 | 13,542 | 10,204 | 6,183 | 8,218 | 3,482 | 1,155 |
売上債権 | 1,230 | 1,383 | 1,557 | 1,730 | 1,730 | 1,611 | 1,358 | 908 | 1,268 | 1,314 | 1,278 |
棚卸資産 | 13,464 | 15,174 | 19,143 | 15,826 | 14,587 | 12,069 | 11,012 | 12,094 | 11,466 | 10,479 | 5,111 |
固定資産 | 23,320 | 23,118 | 23,521 | 25,190 | 21,331 | 17,439 | 16,310 | 14,226 | 12,627 | 11,228 | 7,018 |
負債 | 25,690 | 30,288 | 29,666 | 30,376 | 28,629 | 23,966 | 22,746 | 19,321 | 19,003 | 14,435 | 14,984 |
流動負債 | 15,208 | 24,063 | 19,725 | 17,674 | 17,047 | 15,885 | 17,700 | 16,330 | 13,394 | 10,876 | 11,336 |
仕入債務 | 2,469 | 4,704 | 2,833 | 1,608 | 1,435 | 3,075 | 1,364 | 1,887 | 2,259 | 1,096 | 1,248 |
固定負債 | 10,482 | 6,224 | 9,941 | 12,702 | 11,581 | 8,081 | 5,045 | 2,991 | 5,609 | 3,558 | 3,647 |
純資産 | 32,869 | 33,422 | 34,535 | 29,532 | 29,360 | 22,640 | 16,972 | 14,943 | 15,036 | 12,566 | 315 |
利益剰余金 | 23,190 | 23,679 | 24,699 | 19,564 | 19,306 | 12,611 | 6,891 | 4,820 | 3,562 | 1,017 | -11,125 |
自己株式 | -3,145 | -3,100 | -2,936 | -2,835 | -2,689 | -2,625 | -2,625 | -2,625 | -66 | -66 | -66 |
キャッシュフロー計算書
(単位:百万円)
2014/08 | 2015/08 | 2016/08 | 2017/08 | 2018/08 | 2019/08 | 2020/08 | 2021/08 | 2022/08 | 2023/08 | 2024/08 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 148 | 6,999 | -2,889 | -2,294 | 5,942 | 1,043 | -3,535 | -528 | 682 | -1,719 | -577 |
投資CF | -2,552 | -1,884 | -3,118 | -4,074 | 942 | -989 | -1,516 | -471 | -287 | -460 | 823 |
財務CF | -1,806 | -1,830 | 226 | 3,304 | -2,156 | -4,367 | 1,704 | -3,025 | 1,669 | -2,556 | -2,772 |
フリーCF | -2,404 | 5,115 | -6,007 | -6,368 | 6,884 | 54 | -5,051 | -999 | 395 | -2,179 | 246 |