アスカ
7227
名証
輸送用機器
アスカの決算推移
損益計算書
(単位:百万円)
2014/11 | 2015/11 | 2016/11 | 2017/11 | 2018/11 | 2019/11 | 2020/11 | 2021/11 | 2022/11 | 2023/11 | 2024/11 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 18,814 | 19,091 | 20,135 | 22,916 | 27,669 | 32,355 | 24,902 | 27,403 | 33,473 | 45,433 | 45,483 |
売上原価 | 17,153 | 17,096 | 18,075 | 20,655 | 24,456 | 28,858 | 22,533 | 24,579 | 30,430 | 41,524 | 41,296 |
売上総利益 | 1,660 | 1,994 | 2,060 | 2,261 | 3,212 | 3,496 | 2,368 | 2,823 | 3,042 | 3,908 | 4,186 |
販管費 | 1,384 | 1,625 | 1,565 | 1,590 | 1,929 | 1,986 | 1,723 | 1,905 | 2,161 | 2,186 | 2,381 |
営業利益 | 276 | 369 | 494 | 670 | 1,283 | 1,510 | 645 | 918 | 881 | 1,722 | 1,805 |
営業外収益 | 235 | 208 | 181 | 261 | 205 | 169 | 144 | 352 | 474 | 400 | 236 |
営業外費用 | 104 | 320 | 300 | 191 | 377 | 219 | 173 | 81 | 59 | 80 | 126 |
経常利益 | 407 | 257 | 375 | 740 | 1,110 | 1,460 | 616 | 1,190 | 1,297 | 2,041 | 1,915 |
特別利益 | 24 | 161 | 11 | 93 | N/A | N/A | 88 | 170 | 80 | 21 | 78 |
特別損失 | N/A | 24 | 23 | 0 | N/A | N/A | N/A | 0 | 83 | 288 | 146 |
当期純利益 | 225 | 32 | 105 | 529 | 790 | 1,046 | 457 | 1,048 | 1,068 | 1,403 | 1,275 |
貸借対照表
(単位:百万円)
2014/11 | 2015/11 | 2016/11 | 2017/11 | 2018/11 | 2019/11 | 2020/11 | 2021/11 | 2022/11 | 2023/11 | 2024/11 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 21,612 | 22,702 | 24,625 | 29,433 | 32,616 | 33,042 | 31,641 | 31,667 | 36,295 | 38,944 | 40,737 |
流動資産 | 7,010 | 7,752 | 9,153 | 9,550 | 10,221 | 11,169 | 9,004 | 9,576 | 13,364 | 14,894 | 16,009 |
現金及び預金 | 1,282 | 2,051 | 2,215 | 1,356 | 1,761 | 1,884 | 1,698 | 1,422 | 1,619 | 1,105 | 1,730 |
売上債権 | 3,236 | 3,145 | 3,592 | 3,898 | 4,779 | 5,714 | 4,407 | 4,846 | 6,098 | 5,845 | 7,327 |
棚卸資産 | 1,612 | 1,766 | 2,475 | 3,185 | 2,542 | 2,488 | 1,893 | 2,200 | 3,807 | 4,699 | 4,236 |
固定資産 | 14,601 | 14,949 | 15,471 | 19,883 | 22,395 | 21,873 | 22,637 | 22,091 | 22,931 | 24,050 | 24,727 |
負債 | 16,024 | 16,725 | 19,060 | 23,143 | 26,045 | 25,633 | 24,165 | 22,986 | 25,848 | 27,122 | 27,753 |
流動負債 | 10,394 | 10,402 | 13,092 | 15,373 | 14,735 | 13,868 | 11,424 | 12,867 | 16,660 | 18,122 | 18,420 |
仕入債務 | 2,058 | 2,019 | 1,886 | 2,369 | 2,867 | 3,041 | 2,619 | 3,238 | 4,772 | 5,676 | 6,762 |
固定負債 | 5,629 | 6,322 | 5,968 | 7,770 | 11,309 | 11,764 | 12,741 | 10,118 | 9,187 | 9,000 | 9,332 |
純資産 | 5,587 | 5,976 | 5,565 | 6,289 | 6,571 | 7,409 | 7,475 | 8,681 | 10,447 | 11,821 | 12,984 |
利益剰余金 | 3,047 | 2,979 | 3,027 | 3,488 | 4,145 | 5,038 | 5,307 | 6,165 | 7,022 | 8,209 | 9,130 |
自己株式 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 |
キャッシュフロー計算書
(単位:百万円)
2014/11 | 2015/11 | 2016/11 | 2017/11 | 2018/11 | 2019/11 | 2020/11 | 2021/11 | 2022/11 | 2023/11 | 2024/11 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 1,061 | 596 | 1,690 | 105 | 3,134 | 2,104 | 2,309 | 3,263 | 1,581 | 2,935 | 3,824 |
投資CF | -1,880 | -1,057 | -1,273 | -3,762 | -5,646 | -1,146 | -2,586 | -837 | -2,081 | -2,646 | -2,257 |
財務CF | 426 | 927 | -117 | 2,674 | 2,980 | -787 | 124 | -2,789 | 538 | -825 | -934 |
フリーCF | -818 | -461 | 418 | -3,656 | -2,512 | 959 | -277 | 2,426 | -499 | 290 | 1,568 |