いすゞ自動車
7202
東証プライム
輸送用機器
いすゞ自動車の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 1,879,442 | 1,926,967 | 1,953,186 | 2,070,359 | 2,149,168 | 2,079,936 | 1,908,150 | 2,514,291 | 3,195,537 | 3,386,676 |
売上原価 | 1,543,661 | 1,574,885 | 1,623,948 | 1,700,726 | 1,765,270 | 1,730,354 | 1,605,111 | 2,056,104 | 2,600,347 | 2,706,443 |
売上総利益 | 335,780 | 352,081 | 329,238 | 369,632 | 383,898 | 349,582 | 303,038 | 458,187 | 595,189 | 680,233 |
販管費 | 164,669 | 180,522 | 182,793 | 202,867 | 207,116 | 208,999 | 207,305 | 270,989 | 341,642 | 387,147 |
営業利益 | 171,111 | 171,559 | 146,444 | 166,765 | 176,781 | 140,582 | 95,732 | 187,197 | 253,546 | 293,085 |
営業外収益 | 24,408 | 21,834 | 14,320 | 15,824 | 18,855 | 19,686 | 16,474 | 28,314 | 26,482 | 31,789 |
営業外費用 | 8,109 | 6,704 | 8,742 | 8,973 | 6,636 | 9,392 | 7,941 | 7,106 | 10,156 | 11,835 |
経常利益 | 187,411 | 186,690 | 152,022 | 173,616 | 189,001 | 150,876 | 104,265 | 208,406 | 269,872 | 313,039 |
特別利益 | 377 | 2,840 | 341 | 4,588 | 4,389 | 304 | 895 | 3,100 | 3,744 | 5,526 |
特別損失 | 3,536 | 3,151 | 3,441 | 2,110 | 7,282 | 7,669 | 18,331 | 7,224 | 3,775 | 12,974 |
当期純利益 | 117,060 | 114,676 | 93,858 | 105,663 | 113,444 | 81,232 | 42,708 | 126,193 | 151,743 | 176,442 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 1,801,918 | 1,809,270 | 1,880,826 | 2,067,520 | 2,130,894 | 2,152,090 | 2,244,970 | 2,856,139 | 3,046,777 | 3,263,001 |
流動資産 | 939,436 | 929,705 | 957,404 | 1,095,170 | 1,112,570 | 1,119,539 | 1,183,346 | 1,490,745 | 1,702,258 | 1,817,568 |
現金及び預金 | 339,747 | 285,686 | 275,234 | 346,818 | 328,114 | 321,427 | 404,754 | 356,018 | 383,587 | 400,786 |
売上債権 | 250,137 | 249,331 | 256,582 | 279,401 | 300,768 | 266,919 | 287,790 | N/A | N/A | N/A |
棚卸資産 | 233,034 | 249,074 | 255,972 | 276,079 | 307,516 | 323,805 | 288,263 | 477,677 | 613,454 | 671,758 |
固定資産 | 862,481 | 879,564 | 923,421 | 972,349 | 1,018,324 | 1,032,550 | 1,061,623 | 1,365,394 | 1,344,518 | 1,445,432 |
負債 | 887,467 | 911,620 | 918,719 | 981,009 | 1,014,559 | 1,018,708 | 1,039,956 | 1,461,714 | 1,536,544 | 1,603,972 |
流動負債 | 585,093 | 565,277 | 556,336 | 619,636 | 626,328 | 603,193 | 623,965 | 898,195 | 968,832 | 1,083,144 |
仕入債務 | 332,092 | 328,621 | 329,094 | 350,555 | 339,997 | 312,048 | 329,540 | 436,365 | 496,833 | 476,578 |
固定負債 | 302,373 | 346,342 | 362,382 | 361,373 | 388,231 | 415,515 | 415,991 | 563,518 | 567,712 | 520,827 |
純資産 | 914,451 | 897,650 | 962,107 | 1,086,510 | 1,116,335 | 1,133,381 | 1,205,013 | 1,394,425 | 1,510,232 | 1,659,029 |
利益剰余金 | 547,465 | 635,691 | 704,664 | 785,096 | 871,845 | 924,729 | 849,673 | 928,371 | 1,021,771 | 1,132,211 |
自己株式 | -20,716 | -70,259 | -71,364 | -71,362 | -150,485 | -150,441 | -54,090 | -3,290 | -3,234 | -53,133 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 151,558 | 132,972 | 151,352 | 176,804 | 156,546 | 123,701 | 222,918 | 172,056 | 227,085 | 298,568 |
投資CF | -97,352 | -96,754 | -87,393 | -107,035 | -86,569 | -92,659 | -93,413 | -420,867 | -80,527 | -155,080 |
財務CF | 14,569 | -66,690 | -55,368 | -4,432 | -106,914 | -25,153 | -55,275 | 186,145 | -140,372 | -144,977 |
フリーCF | 54,206 | 36,218 | 63,959 | 69,769 | 69,977 | 31,042 | 129,505 | -248,811 | 146,558 | 143,488 |