ジャパンインベストメントアドバイザー
7172
東証プライム
証券、商品先物取引業
ジャパンインベストメントアドバイザーの決算推移
損益計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 1,049 | 2,805 | 5,913 | 8,568 | 15,226 | 16,647 | 17,707 | 14,105 | 18,045 | 21,818 |
売上原価 | N/A | 945 | 2,156 | 2,189 | 3,470 | 4,910 | 6,383 | 5,445 | 11,018 | 9,631 |
売上総利益 | N/A | 1,860 | 3,756 | 6,379 | 11,756 | 11,736 | 11,323 | 8,659 | 7,027 | 12,187 |
販管費 | N/A | 704 | 1,291 | 1,672 | 2,820 | 3,548 | 4,314 | 4,886 | 5,728 | 6,694 |
営業利益 | 525 | 1,155 | 2,465 | 4,707 | 8,936 | 8,188 | 7,009 | 3,773 | 1,298 | 5,492 |
営業外収益 | 221 | 267 | 148 | 358 | 858 | 1,000 | 1,265 | 2,840 | 6,543 | 1,927 |
営業外費用 | 112 | 156 | 373 | 889 | 2,389 | 2,004 | 2,210 | 1,909 | 1,944 | 3,750 |
経常利益 | 634 | 1,267 | 2,240 | 4,176 | 7,405 | 7,184 | 6,064 | 4,704 | 5,897 | 3,668 |
特別利益 | N/A | N/A | 13 | N/A | 14 | N/A | N/A | 45 | 519 | 224 |
特別損失 | 1 | 0 | 25 | 162 | 349 | N/A | N/A | N/A | 149 | 236 |
当期純利益 | 392 | 764 | 1,390 | 2,726 | 5,142 | 4,555 | 3,831 | 2,921 | 4,412 | 2,359 |
貸借対照表
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 14,066 | 9,404 | 28,195 | 66,015 | 106,781 | 158,879 | 112,170 | 101,764 | 175,876 | 211,750 |
流動資産 | 13,836 | 8,651 | 26,808 | 62,678 | 104,243 | 151,167 | 105,261 | 76,687 | 136,963 | 177,122 |
現金及び預金 | 1,276 | 2,379 | 6,660 | 11,484 | 20,292 | 36,239 | 21,377 | 12,314 | 20,906 | 28,256 |
売上債権 | 174 | 694 | 3,040 | 2,234 | 4,438 | 6,661 | 4,076 | 7,420 | 4,593 | 6,809 |
棚卸資産 | 1 | 829 | 1,345 | 3,602 | 4,705 | 2,637 | 7,845 | 9,817 | 9,963 | 15,653 |
固定資産 | 230 | 744 | 1,377 | 3,288 | 2,465 | 7,632 | 6,826 | 24,969 | 38,812 | 34,502 |
負債 | 12,729 | 7,471 | 21,438 | 51,759 | 74,705 | 122,623 | 73,084 | 60,085 | 129,080 | 162,939 |
流動負債 | 12,729 | 7,121 | 20,548 | 49,351 | 70,796 | 116,598 | 64,374 | 48,310 | 106,890 | 149,361 |
仕入債務 | N/A | 7 | 8 | 16 | 33 | 39 | 18 | 270 | 452 | 227 |
固定負債 | N/A | 350 | 890 | 2,408 | 3,909 | 6,025 | 8,710 | 11,775 | 22,190 | 13,577 |
純資産 | 1,337 | 1,932 | 6,756 | 14,255 | 32,076 | 36,256 | 39,085 | 41,679 | 46,795 | 48,811 |
利益剰余金 | 639 | 1,433 | 2,775 | 5,356 | 10,172 | 14,154 | 17,134 | 19,011 | 22,457 | 23,795 |
自己株式 | N/A | -200 | -200 | -201 | -1,471 | -1,471 | -1,470 | -1,470 | -1,470 | -1,470 |
キャッシュフロー計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | -11,149 | 7,409 | -11,470 | -23,086 | -23,007 | -20,671 | 24,024 | 24,147 | -48,944 | -18,101 |
投資CF | -55 | -598 | -251 | -2,807 | -1,851 | -1,772 | -1,727 | -18,207 | -9,270 | 3,940 |
財務CF | 12,163 | -5,725 | 15,901 | 30,749 | 33,700 | 38,983 | -37,054 | -15,358 | 66,589 | 21,262 |
フリーCF | -11,204 | 6,811 | -11,720 | -25,893 | -24,857 | -22,443 | 22,297 | 5,940 | -58,214 | -14,161 |