三菱重工業
7011
東証プライム
機械
三菱重工業の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 3,992,110 | 4,046,810 | 3,914,018 | 4,110,816 | 4,078,344 | 4,041,376 | 3,699,946 | 3,860,283 | 4,202,797 | 4,657,147 |
売上原価 | 3,161,157 | 3,184,596 | 3,180,898 | 3,379,874 | 3,310,210 | 3,331,339 | 3,116,464 | 3,204,371 | 3,437,779 | 3,727,034 |
売上総利益 | 830,953 | 862,213 | 733,119 | 730,942 | 768,133 | 710,036 | 583,482 | 655,911 | 765,017 | 930,112 |
販管費 | 534,812 | 552,707 | 582,576 | 604,412 | 541,714 | 583,874 | 531,383 | 556,727 | 623,638 | 695,342 |
営業利益 | 296,140 | 309,506 | 150,543 | 126,530 | N/A | N/A | N/A | N/A | N/A | N/A |
営業外収益 | 30,011 | 28,053 | 42,155 | 35,272 | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | 51,364 | 65,060 | 68,404 | 47,340 | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | 274,787 | 272,500 | 124,293 | 114,462 | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | 43,892 | 14,738 | 114,908 | 31,303 | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | 85,983 | 154,556 | 69,483 | 17,723 | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 110,412 | 63,834 | 87,720 | 70,484 | 101,354 | 87,123 | 40,639 | 113,541 | 130,451 | 222,023 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 5,520,357 | 5,491,799 | 5,481,927 | 5,487,652 | 5,142,723 | 4,985,690 | 4,810,727 | 5,116,340 | 5,474,812 | 6,256,259 |
流動資産 | 3,552,002 | 3,526,173 | 3,522,043 | 3,579,212 | 3,159,352 | 2,838,493 | 2,454,670 | 2,803,126 | 3,042,302 | 3,419,942 |
現金及び預金 | 367,415 | 310,523 | 248,040 | 313,458 | 283,235 | 281,626 | 245,421 | 314,257 | 347,663 | 431,287 |
売上債権 | 1,291,278 | 1,205,689 | 1,180,143 | 1,232,742 | 717,414 | 611,976 | 655,181 | 744,466 | 804,613 | 916,011 |
棚卸資産 | 1,324,861 | 1,332,378 | 1,325,550 | 1,212,813 | 739,252 | 726,228 | 713,498 | 798,601 | 876,878 | 974,577 |
固定資産 | 1,968,354 | 1,965,625 | 1,959,883 | 1,908,440 | 1,983,371 | 2,147,196 | 2,356,056 | 2,313,214 | 2,432,509 | 2,836,316 |
負債 | 3,400,342 | 3,493,720 | 3,374,632 | 3,323,183 | 3,393,901 | 3,695,614 | 3,371,337 | 3,453,810 | 3,640,827 | 3,895,604 |
流動負債 | 2,429,232 | 2,597,931 | 2,527,093 | 2,538,219 | 2,586,859 | 2,808,742 | 2,345,260 | 2,480,720 | 2,624,163 | 2,940,518 |
仕入債務 | 794,780 | 763,761 | 736,502 | 771,324 | 862,174 | 824,030 | 763,731 | 863,281 | 895,286 | 958,891 |
固定負債 | 971,109 | 895,789 | 847,538 | 784,963 | 807,042 | 886,871 | 1,026,076 | 973,090 | 1,016,663 | 955,085 |
純資産 | 2,120,014 | 1,998,078 | 2,107,295 | 2,164,469 | 1,748,821 | 1,290,076 | 1,439,390 | 1,662,529 | 1,833,984 | 2,360,654 |
利益剰余金 | 1,148,268 | 1,173,053 | 1,214,749 | 1,244,492 | 888,541 | 886,307 | 952,528 | 1,099,158 | 1,218,180 | 1,433,267 |
自己株式 | -5,249 | -4,771 | -4,609 | -4,081 | -5,572 | -5,374 | -4,452 | -5,946 | -5,385 | -4,828 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 212,834 | 270,002 | 95,913 | 345,109 | 404,924 | 452,564 | -94,948 | 285,563 | 80,888 | 331,186 |
投資CF | -174,149 | -262,479 | 8,712 | -137,181 | -161,869 | -239,566 | -182,249 | 16,306 | -45,575 | -131,048 |
財務CF | -45,872 | -23,106 | -162,078 | -152,113 | -255,577 | -204,452 | 221,737 | -255,774 | -18,902 | -158,903 |
フリーCF | 38,685 | 7,523 | 104,625 | 207,928 | 243,055 | 212,998 | -277,197 | 301,869 | 35,313 | 200,138 |