日立製作所
6501
日立製作所の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 9,774,930 | 10,034,305 | 9,162,264 | 9,368,614 | 9,480,619 | 8,767,263 | 8,729,196 | 10,264,602 | 10,881,150 | 9,728,716 | 9,783,370 |
売上原価 | N/A | N/A | N/A | N/A | 6,964,635 | 6,396,895 | 6,533,890 | 7,705,981 | 8,192,063 | 7,146,629 | 6,962,527 |
売上総利益 | N/A | N/A | N/A | N/A | 2,515,984 | 2,370,368 | 2,195,306 | 2,558,621 | 2,689,087 | 2,582,087 | 2,820,843 |
販管費 | N/A | N/A | N/A | N/A | 1,761,008 | 1,708,485 | 1,700,126 | 1,820,385 | 1,940,943 | 1,826,271 | 1,849,237 |
営業利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業外収益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 217,482 | 172,155 | 231,261 | 362,988 | 222,546 | 87,596 | 501,613 | 583,470 | 649,124 | 589,896 | 615,724 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 12,433,727 | 12,551,005 | 9,663,917 | 10,106,603 | 9,626,592 | 9,930,081 | 11,852,853 | 13,887,502 | 12,501,414 | 12,221,284 | 13,284,813 |
流動資産 | N/A | N/A | N/A | N/A | 5,035,793 | 5,217,589 | 5,943,300 | 6,599,431 | 5,928,535 | 5,854,597 | 6,597,843 |
現金及び預金 | 701,703 | 699,315 | 765,242 | 697,964 | 807,593 | 812,331 | 1,015,886 | 968,827 | 833,283 | 705,367 | 866,242 |
売上債権 | N/A | N/A | N/A | N/A | 2,399,933 | 2,260,205 | 2,734,476 | 2,978,149 | 2,874,987 | 2,991,316 | 3,496,340 |
棚卸資産 | N/A | N/A | N/A | N/A | 1,356,762 | 1,408,937 | 1,653,395 | 2,042,432 | 1,646,188 | 1,510,647 | 1,566,282 |
固定資産 | N/A | N/A | N/A | N/A | 4,590,799 | 4,712,492 | 5,909,553 | 7,288,071 | 6,572,879 | 6,366,687 | 6,686,970 |
負債 | N/A | N/A | N/A | N/A | 5,212,189 | 5,663,342 | 7,394,621 | 8,532,225 | 7,165,847 | 6,361,681 | 7,253,396 |
流動負債 | N/A | N/A | N/A | N/A | 3,605,560 | 3,733,178 | 4,596,930 | 5,854,066 | 5,166,178 | 4,802,600 | 5,907,845 |
仕入債務 | N/A | N/A | N/A | N/A | 1,406,012 | 1,270,668 | 1,515,954 | 1,754,633 | 1,548,497 | 1,399,699 | 1,572,764 |
固定負債 | N/A | N/A | N/A | N/A | 1,606,629 | 1,930,164 | 2,797,691 | 2,678,159 | 1,999,669 | 1,559,081 | 1,345,551 |
純資産 | N/A | N/A | N/A | N/A | 4,414,403 | 4,266,739 | 4,458,232 | 5,355,277 | 5,335,567 | 5,859,603 | 6,031,417 |
利益剰余金 | N/A | N/A | N/A | N/A | 2,287,587 | 2,296,208 | 2,710,604 | 3,197,725 | 3,637,184 | 4,084,729 | 4,350,503 |
自己株式 | N/A | N/A | N/A | N/A | -3,920 | -3,809 | -3,493 | -3,002 | -3,539 | -4,991 | -8,587 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 451,825 | 812,226 | 629,582 | 727,168 | 610,025 | 560,920 | 793,128 | 729,943 | 827,045 | 956,612 | 1,172,240 |
投資CF | -612,545 | -730,799 | -337,955 | -474,328 | -162,872 | -525,826 | -458,840 | -1,048,866 | 151,063 | -131,543 | -573,650 |
財務CF | 233,206 | -26,467 | -209,536 | -321,454 | -320,426 | 2,837 | -184,838 | 202,739 | -1,142,966 | -1,024,907 | -424,122 |
フリーCF | -160,720 | 81,427 | 291,627 | 252,840 | 447,153 | 35,094 | 334,288 | -318,923 | 978,108 | 825,069 | 598,590 |